XML 32 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CONSOLIDATED CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Operating Activities      
Net income $ 132.3 $ 122.8 $ 46.8
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 82.0 86.2 73.6
Amortization 20.4 26.9 10.5
Acquisition-related intangible asset amortization 108.4 95.9 34.1
Loss on extinguishment of debt 0.0 10.8 0.0
Provision for deferred income taxes (32.8) (0.5) (22.3)
Loss on disposal of property, equipment leased to others, intangible assets and impairments 24.7 1.9 0.5
Pension settlement charge 0.0 0.0 9.6
Pension contribution to master pension plan 0.0 (30.0) 0.0
Gain on sale of businesses (1.0) (10.1) 0.0
Stock compensation 23.0 23.1 25.0
Excess tax benefits from employee stock plans 0.0 (3.6) (3.6)
Change in working capital excluding cash, current debt, acquisitions and dispositions:      
Trade accounts receivable (42.5) (15.8) (39.7)
Inventories (14.9) 21.3 11.0
Other current assets 15.0 27.7 (7.7)
Trade accounts payable 21.6 (0.5) 0.7
Accrued expenses and other liabilities (32.3) (73.0) 53.8
Other, net 7.2 (1.9) 21.5
Net cash provided by operating activities 311.1 281.2 213.8
Investing Activities      
Capital expenditures and purchases of intangible assets (97.5) (83.3) (121.3)
Proceeds on sale of property and equipment leased to others 15.1 2.2 1.5
Payment for acquisition of businesses, net of cash acquired (311.4) (25.3) (1,638.7)
Proceeds on sale of businesses 5.8 10.3 0.0
Other (1.4) (1.6) 2.1
Net cash used in investing activities (389.4) (97.7) (1,756.4)
Financing Activities      
Proceeds from borrowings on long-term debt 300.0 530.4 2,225.0
Payment of long-term debt (73.2) (767.9) (401.6)
Net change in short-term debt 0.0 0.0 (0.7)
Borrowings on Revolving Credit Facility 180.0 156.9 95.0
Payments on Revolving Credit Facility (325.8) (20.0) (135.0)
Borrowings on Securitization Program 124.5 0.0 0.0
Payments on Securitization Program (45.4) 0.0 0.0
Repurchase of registered debentures 0.0 0.0 (5.9)
Debt issuance costs (5.1) (2.3) (50.3)
Purchase of noncontrolling interest of former joint venture 0.0 (0.4) (1.9)
Payment of cash dividends (46.6) (43.8) (37.1)
Proceeds from exercise of stock options 17.8 6.2 12.1
Proceeds from stock issuance 5.0 3.8 2.8
Excess tax benefits from employee stock plans 0.0 3.6 3.6
Treasury stock acquired (60.6) (8.4) (63.3)
Net cash provided by (used in) financing activities 70.6 (141.9) 1,642.7
Effect of exchange rate changes on cash 7.3 (2.2) (6.6)
Net Cash Flows (0.4) 39.4 93.5
Cash and Cash Equivalents      
At beginning of period 232.2 192.8 99.3
At end of period 231.8 232.2 192.8
Supplemental cash flow information:      
Cash paid for income taxes 70.4 10.9 49.1
Cash paid for interest 81.3 80.9 6.3
Non-cash investing and financing activities:      
Treasury stock issued under stock compensation plans 37.5 23.3 32.4
Common stock issued for acquisition of businesses $ 0.0 $ 0.0 $ 416.3