XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities    
Net income $ 63.2 $ 71.4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 60.5 71.9
Amortization 15.3 12.9
Acquisition-related intangible asset amortization 80.2 72.1
Provision for deferred income taxes (23.3) (7.9)
Loss on disposal of property, equipment leased to others, intangible assets, and impairments 23.5 1.4
Gain on sale of businesses (1.0) 0.0
Stock compensation 17.5 18.1
Excess tax benefits from employee stock plans 0.0 (1.3)
Change in working capital excluding cash, current debt, acquisitions and dispositions:    
Trade accounts receivable 13.7 33.5
Inventories (1.8) 11.8
Other current assets 13.2 16.5
Trade accounts payable 1.0 (15.3)
Accrued expenses and other liabilities (29.9) (79.0)
Other, net 7.6 (0.7)
Net cash provided by operating activities 239.7 205.4
Investing Activities    
Capital expenditures and purchases of intangible assets (73.8) (60.7)
Proceeds on sale of property and equipment leased to others 13.7 1.5
Payment for acquisition of businesses, net of cash acquired (311.4) 0.0
Proceeds on sale of businesses 4.5 0.5
Other (2.1) (1.6)
Net cash used in investing activities (369.1) (60.3)
Financing Activities    
Proceeds from borrowings on long-term debt 300.0 2.5
Payment of long-term debt (54.9) (109.9)
Borrowings on Revolving Credit Facility 108.0 20.0
Payments on Revolving Credit Facility (248.8) (20.0)
Borrowings on Securitization Program 101.3 0.0
Payments on Securitization Program (14.5) 0.0
Debt issuance costs (5.1) 0.0
Purchase of noncontrolling interest of former joint venture 0.0 (0.4)
Payment of cash dividends (34.8) (32.6)
Proceeds on exercise of stock options 17.5 3.8
Proceeds from stock issuance 3.5 2.7
Excess tax benefits from employee stock plans 0.0 1.3
Treasury stock acquired (34.3) (3.5)
Net cash provided by (used in) financing activities 137.9 (136.1)
Effect of exchange rate changes on cash 2.5 (2.2)
Net Cash Flows 11.0 6.8
Cash and Cash Equivalents:    
At beginning of period 232.2 192.8
At end of period $ 243.2 $ 199.6