XML 39 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 12 - Income Taxes
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

12. INCOME TAXES 

 

Income tax expense for 2024 was $4,047,248 which was comprised of $3,966,438 of current income tax expense and $80,810 of deferred income tax expense, resulting in an effective tax rate of 22.9%. Income tax expense for 2023 was $3,869,355 which was comprised of $4,817,023 of current income tax expense and $947,668 of deferred income tax benefit, resulting in an effective tax rate of 22.5%. At December 31, 2024, the Company was in a prepaid tax position, recording a refundable tax asset of $1,728,754 on the consolidated balance sheet.  At December 31, 2023, the Company had accrued income taxes payable of $539,876.

 

A reconciliation of the provision of income taxes to the statutory federal income tax rate is as follows:

 

  

Year Ended

  

Year Ended

 
  

December 31,

  

December 31,

 
  

2024

  

2023

 
         

Income Before Provision for Income Taxes

 $17,645,215  $17,164,148 

Statutory rate

  21%  21%

Tax at statutory rate

  3,705,495   3,604,471 

State taxes, net of federal benefit

  614,874   302,484 

Release of FIN 48 reserve

  (55,000)  (121,000)

Valuation allowance

  199,459   - 

Deferred Adjustments

  -   125,935 

Permanent differences

  (407,446)  (299,103)

Return to provision adjustments

  86,223   262,552 

Other

  (96,357)  (5,984)

Provision for income taxes

 $4,047,248  $3,869,355 

 

Deferred tax assets (liabilities) consist of the following: 

 

  

December 31,

  

December 31,

 
  

2024

  

2023

 
         

Inventories

 $350,927  $176,022 

Bad debts

  36,480   23,197 

Accrued liabilities

  452,911   527,320 

Prepaid expense

  (233,550)  (103,037)

Depreciation and amortization

  (3,089,986)  (2,464,503)

Capitalized costs

  633,214   496,897 

Research and development and other credit carryforwards

  1,830,209   1,067,816 

Right of use lease accounting

  50,111   (149,876)

Capital loss carryforward

  199,459   - 

Directors stock option plan

  211,838   203,914 

Total deferred tax asset (liability)

  441,613   (222,250)

Valuation allowance

  (832,673)  (33,000)

Reserve for uncertain tax positions

  -   (55,000)

Total reserves & allowances

  (832,673)  (88,000)

Net deferred tax liability, net of reserves

 $(391,060) $(310,250)

 

Valuation Allowance
The Company has a valuation allowance for deferred tax assets based upon certain credits that may not be fully utilized in the future. The Company believes the valuation allowance of $832,673 at December 31, 2024 and $33,000 at December 31, 2023, are adequate.

 

Reserve for Uncertain Tax Positions

The Company maintains a reserve for unrecognized tax benefits to the extent required in accordance with ASC 740. As of December 31, 2024, the Company had no reserve, compared to $55,000 reserved as of December 31, 2023. The relief of the reserve reflects management’s assessment that the prior reserve was conservative and that no reserve is necessary based on the current evaluation of potential tax liabilities. Due to the inherent uncertainties in this estimate, it is reasonably possible that the Company’s assessment may change in the near term, which may result in the establishment of a reserve.

 

Tax Credits and Net Operating losses:

At December 31, 2024, the Company has research and development (R&D) and other credit carryforwards for tax purposes which expire as follows: 

 

Tax Year

     

R& D & Other

 

Expires

 

State NOLs

  

Credits

 

2025

 $-  $3,000 

2026

  -   3,000 

2027

  -   3,000 

2028

  -   3,000 

2029

  -   3,000 

2030

  -   3,000 

2031

  -   3,000 

2032

  -   3,000 

2033

  -   3,000 

2034

  -   3,000 

2035

  -   3,000 

2036

  -   - 

2037

  -   - 

2038

  -   - 

2039 and beyond

  -   - 
  $-  $33,000