XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Class A [Member]
Treasury Stock, Common [Member]
Common Class B [Member]
Treasury Stock, Common [Member]
Common Stock Outstanding [Member]
Common Class A [Member]
Common Stock Outstanding [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 7,351,563 $ 1,465,522     $ (2,125,252)     $ 1,741,901 $ 34,581,171 $ 43,014,905
Share-based compensation expense 1,153,105 0     0     0 0 1,153,105
Share repurchase 0 0     (111,775)     0 0 (111,775)
Net Income 0 0     0     0 10,057,550 10,057,550
Balance at Sep. 30, 2023 $ 8,654,668 $ 1,465,522     (2,237,027)     1,741,901 44,638,722 54,263,786
Balance (in shares) at Dec. 31, 2022 2,791,449 914,283 47,412 182,435   2,744,037 731,848      
Share repurchase (in shares) 0 0 6,662 0     0      
Share repurchase (in shares)           (6,662)        
Balance (in shares) at Sep. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Stock issuance (see note 6) $ 150,000 $ 0     0     0 0 150,000
Stock awards issued to directors and officers (in shares) 34,700 0 0 0   34,700 0      
Stock issuance (see note 6) (in shares) 7,317 0 0 0   7,317 0      
Stock forfeit (in shares) (500) 0 0 0   (500) 0      
Balance at Jun. 30, 2023 $ 8,430,351 $ 1,465,522     (2,237,027)     1,741,901 41,823,986 51,224,732
Share-based compensation expense 224,317 0     0     0 0 224,317
Net Income 0 0     0     0 2,814,736 2,814,736
Balance at Sep. 30, 2023 $ 8,654,668 $ 1,465,522     (2,237,027)     1,741,901 44,638,722 54,263,786
Balance (in shares) at Jun. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Balance (in shares) at Sep. 30, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Balance at Dec. 31, 2023 $ 8,878,986 $ 1,465,522     (2,237,026)     1,741,901 47,875,964 57,725,347
Share-based compensation expense 1,076,804 0     0     0 0 1,076,804
Share repurchase 0 0     (305,247)     0 0 (305,247)
Net Income 0 0     0     0 9,649,552 9,649,552
Balance at Sep. 30, 2024 $ 9,985,801 $ 1,465,522     (2,542,273)     1,741,901 57,525,516 68,176,467
Balance (in shares) at Dec. 31, 2023 2,832,966 914,283 54,074 182,435   2,778,892 731,848      
Share repurchase (in shares) 0 0 8,301 0     0      
Share repurchase (in shares)           (8,301)        
Balance (in shares) at Sep. 30, 2024 2,870,107 914,283 62,375 182,435   2,807,732 731,848      
Stock issuance (see note 6) $ 30,011 $ 0     0     0 0 30,011
Stock awards issued to directors and officers (in shares) 36,400 0 0 0   36,400 0      
Stock issuance (see note 6) (in shares) 741 0 0 0   741 0      
Balance at Jun. 30, 2024 $ 9,753,576 $ 1,465,522     (2,489,295)     1,741,901 54,156,306 64,628,010
Share-based compensation expense 232,225 0     0     0 0 232,225
Share repurchase 0 0     (52,979)     0 0 (52,979)
Net Income 0 0     0     0 3,369,211 3,369,211
Balance at Sep. 30, 2024 $ 9,985,801 $ 1,465,522     $ (2,542,273)     $ 1,741,901 $ 57,525,516 $ 68,176,467
Balance (in shares) at Jun. 30, 2024 2,870,107 914,283 61,047 182,435   2,809,060 731,848      
Share repurchase (in shares) 0 0 1,328 0     0      
Share repurchase (in shares)           (1,328)        
Balance (in shares) at Sep. 30, 2024 2,870,107 914,283 62,375 182,435   2,807,732 731,848