XML 88 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Bank Debt
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Long-term Debt [Text Block]
7.
 
    
BANK DEBT
 
The Company entered into a Credit Agreement on
June 1, 2017
with JPMorgan Chase Bank, N.A. as lender, which was subsequently amended in connection with funding the acquisition of CAD Enterprises, Inc. (“CAD”) on
July 5, 2018 (
as amended, the “Credit Agreement”). As amended, the Credit Agreement is comprised of a revolving facility in the amount of
$12,000,000,
subject to a borrowing base (determined based on
80%
of Eligible Accounts, plus
50%
of Eligible Progress Billing Accounts, plus
50%
of Eligible Inventory, minus Reserves, each as defined in the Credit Agreement) and a term A loan in the amount of
$6,000,000.
Outstanding borrowings on the term A loan are payable in consecutive monthly installments, which currently amount to
$111,111
per month. The Credit Agreement was amended on
September 30, 2019
to expand the revolving loan amount from
$12,000,000
to
$20,000,000,
subject to a borrowing base, and to extend the maturity of revolving facility from
June 1, 2021
to
June 1, 2024.
The Credit Agreement was amended on
December 30, 2019
to eliminate the borrowing base.
 
The revolving facility under the Credit Agreement includes a
$3
million sublimit for the issuance of letters of credit thereunder.  [The Credit Agreement also provides for a separate credit line for borrowings of up to an aggregate of
$1,000,000
for capital expenditures until
July 5, 2019,
at which time any outstanding capital expenditure borrowings will be converted into a term loan maturing at the earlier of
five
years after such conversion or the termination of the revolving credit facility.]
2
  The Company did
not
borrow from this credit line prior to its expiration. Interest for borrowings under the revolving facility accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i) (
0.25%
) for Prime Rate loans and (ii)
1.75%
for LIBOR loans. The maturity date of the revolving facility is
June 1, 2024.
Interest for borrowings under the term A loan accrues at a per annum rate equal to Prime Rate or LIBOR plus applicable margins of (i)
0.25%
for Prime Rate loans and (ii)
2.25%
for LIBOR loans. The maturity date of the term A loan is
December 1, 2022.
The Credit Agreement includes a commitment fee on the unused portion of the revolving facility of
0.25%
per annum payable quarterly. The obligations of the Company and other borrowers under the Credit Agreement are secured by a blanket lien on all the assets of the Company and its subsidiaries. The Credit Agreement also includes customary representations and warranties and applicable reporting requirements and covenants. The financial covenants under the Credit Agreement include a minimum fixed charge coverage ratio, a maximum senior funded debt to EBITDA ratio and a maximum total funded debt to EBITDA ratio.
 
Bank debt balances consist of the following:
 
 
   
December 31,
201
9
   
December 31,
2018
 
                 
Term Debt
  $
4,111,111
    $
5,444,444
 
Revolving Debt
   
3,722,995
     
4,184,158
 
Total Bank Debt
   
7,834,106
     
9,628,602
 
Less: Current Portion
   
1,333,333
     
1,333,333
 
Non-Current Bank Debt
   
6,500,773
     
8,295,269
 
Less: Unamortized Debt Costs
   
124,179
     
100,590
 
Net Non-Current Bank Debt
  $
6,376,594
    $
8,194,679
 
 
Minimum principal payments due on the term loan until maturity are:
 
   
Term Loan
 
         
2020
  $
1,333,333
 
2021
   
1,333,333
 
2022
   
1,444,445
 
Total principal payments
  $
4,111,111
 
 
The Company had
$16.3
million and
$7.8
million available to borrow on the revolving credit facility at
December 31, 2019
and
2018,
respectively.