XML 15 R3.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheet (Unaudited) - USD ($)
Mar. 31, 2016
Sep. 30, 2015
Mar. 31, 2015
Common Class A [Member]      
Stockholders' Equity      
Common stock, value $ 1,261,188 $ 1,261,188 $ 1,261,188
Common Class B [Member]      
Stockholders' Equity      
Common stock, value 474,866 474,866 474,866
Cash and Cash Equivalents 381,843 346,405 282,401
Trade Accounts Receivable-Net $ 397,971 $ 1,101,554 $ 593,265
Notes Receivable - Current
Inventories $ 1,975,372 $ 1,926,513 $ 1,778,854
Prepaid Expenses 73,040 112,019 68,203
Total Current Assets 2,828,226 3,486,491 2,722,723
Land 233,479 233,479 233,479
Buildings 1,440,138 1,440,138 1,429,718
Machinery and Equipment 2,596,376 2,348,554 2,541,835
4,269,993 4,022,171 4,205,032
Less: Allowance for Depreciation 3,709,937 3,646,937 3,833,311
Total Property - Net 560,056 375,234 371,721
Notes Receivable - Long-term 4,100 4,100 4,100
Deposits 750 750 1,750
Total Other Assets 4,850 4,850 5,850
Total Assets 3,393,132 $ 3,866,575 3,100,294
Convertible Notes Payable - related party 200,000 $ 200,000
Capital lease obligation on MIS computer equipment and software, payable in monthly installments of $2,059 including interest at approximately 1.04% per annum through December, 2017. 54,627
Trade Accounts Payable 260,749 $ 297,761 $ 206,049
Accrued Payroll & Related Expenses 77,626 167,770 141,637
Accrued Expenses 500,890 183,390 310,968
Accrued Taxes Other Than Income $ 10,275 $ 40,764 $ 29,392
Accrued Income Taxes
Total Current Liabilities $ 1,104,167 $ 689,685 $ 888,046
Convertible Notes Payable - related party $ 200,000
Leases Payable $ 163,408
Accrued Expenses $ 339,700
Total Long-term Liabilities $ 163,408 $ 539,700
Preferred, no par value; authorized 1,000,000 shares; no shares outstanding
Contributed Capital $ 1,488,560 $ 1,488,560 $ 1,488,560
Retained Earnings (Deficit) (1,099,057) (587,424) (1,012,366)
Total Stockholders' Equity 2,125,557 2,637,190 2,212,248
Total Liabilities and Stockholders' Equity $ 3,393,132 $ 3,866,575 $ 3,100,294