XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ (1,209) $ (107)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and reserves for revenue earning vehicles 1,393 1,329
Depreciation and amortization, non-vehicle 110 99
Amortization of deferred financing costs and debt discount (premium) 26 26
Stock-based compensation charges (2) 8
Provision for receivables allowance 32 23
Write-off of intercompany loan 133 0
Deferred income taxes, net (205) (13)
Technology-related intangible and other asset impairments 193 0
(Gain) loss on marketable securities 0 (20)
(Gain) loss on sale of non-vehicle capital assets (24) (12)
(Gain) loss on derivatives (4) (10)
Other 7 0
Changes in assets and liabilities:    
Non-vehicle receivables 287 (316)
Prepaid expenses and other assets (4) (90)
Operating lease right-of-use assets 189 200
Non-vehicle accounts payable 168 65
Accrued liabilities (61) 57
Accrued taxes, net (20) 29
Operating lease liabilities (195) (211)
Self-insured liabilities (55) (3)
Net cash provided by (used in) operating activities 626 1,054
Cash flows from investing activities:    
Revenue earning vehicles expenditures (4,956) (8,947)
Proceeds from disposal of revenue earning vehicles 5,005 4,212
Non-vehicle capital asset expenditures (72) (118)
Proceeds from non-vehicle capital assets disposed of or to be disposed of 50 21
Sales of marketable securities 74 0
Other (1) 0
Net cash provided by (used in) investing activities 100 (4,832)
Cash flows from financing activities:    
Payment of financing costs (11) (23)
Proceeds from the issuance of stock, net 29 0
Contributions from noncontrolling interests 0 45
Other (2) (4)
Net cash provided by (used in) financing activities 222 3,023
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents 3 (1)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period 951 (756)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 1,360 1,410
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 2,311 654
Cash paid during the period for:    
Income taxes, net of refunds 3 15
Supplemental disclosures of non-cash information:    
Purchases of revenue earning vehicles included in accounts payable, net of incentives 43 567
Sales of revenue earning vehicles included in vehicle receivables 759 296
Purchases of non-vehicle capital assets included in accounts payable 4 46
Purchases of non-vehicle capital assets included in liabilities subject to compromise 31 0
Vehicles    
Cash flows from financing activities:    
Proceeds from issuance of debt 4,174 8,267
Repayments of debt (4,613) (5,254)
Cash paid during the period for:    
Interest, net of amounts capitalized: 193 213
Non-vehicle    
Cash flows from financing activities:    
Proceeds from issuance of debt 1,498 815
Repayments of debt (853) (823)
Cash paid during the period for:    
Interest, net of amounts capitalized: 67 140
The Hertz Corporation    
Cash flows from operating activities:    
Net income (loss) (1,312) (105)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and reserves for revenue earning vehicles 1,393 1,329
Depreciation and amortization, non-vehicle 110 99
Amortization of deferred financing costs and debt discount (premium) 26 26
Stock-based compensation charges (2) 8
Provision for receivables allowance 32 23
Write-off of intercompany loan (133) 0
Deferred income taxes, net (232) (12)
Technology-related intangible and other asset impairments 193 0
(Gain) loss on marketable securities 0 (20)
(Gain) loss on sale of non-vehicle capital assets (24) (12)
(Gain) loss on derivatives (4) (10)
Other 7 0
Changes in assets and liabilities:    
Non-vehicle receivables 287 (316)
Prepaid expenses and other assets (4) (90)
Operating lease right-of-use assets 189 200
Non-vehicle accounts payable 168 65
Accrued liabilities (61) 57
Accrued taxes, net (20) 29
Operating lease liabilities (195) (211)
Self-insured liabilities (55) (3)
Net cash provided by (used in) operating activities 629 1,057
Cash flows from investing activities:    
Revenue earning vehicles expenditures (4,956) (8,947)
Proceeds from disposal of revenue earning vehicles 5,005 4,212
Non-vehicle capital asset expenditures (72) (118)
Proceeds from non-vehicle capital assets disposed of or to be disposed of 50 21
Sales of marketable securities 74 0
Other (1) 0
Net cash provided by (used in) investing activities 100 (4,832)
Cash flows from financing activities:    
Payment of financing costs (11) (23)
Advances to Hertz Holdings (4) (6)
Contributions from noncontrolling interests 0 45
Other (1) (1)
Net cash provided by (used in) financing activities 190 3,020
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents 3 (1)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period 922 (756)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period 1,360 1,410
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 2,282 654
Cash paid during the period for:    
Income taxes, net of refunds 3 15
Supplemental disclosures of non-cash information:    
Purchases of revenue earning vehicles included in accounts payable, net of incentives 43 567
Purchases of non-vehicle capital assets included in accounts payable 4 46
Purchases of non-vehicle capital assets included in liabilities subject to compromise 31 0
The Hertz Corporation | Vehicles    
Cash flows from financing activities:    
Proceeds from issuance of debt 4,174 8,267
Repayments of debt (4,613) (5,254)
Cash paid during the period for:    
Interest, net of amounts capitalized: 193 213
Supplemental disclosures of non-cash information:    
Sales of revenue earning vehicles included in vehicle receivables 759 296
The Hertz Corporation | Non-vehicle    
Cash flows from financing activities:    
Proceeds from issuance of debt 1,498 815
Repayments of debt (853) (823)
Cash paid during the period for:    
Interest, net of amounts capitalized: $ 67 $ 140