XML 27 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Details)
9 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
USD ($)
Dec. 31, 2011
USD ($)
Sep. 30, 2012
Letters of credit
USD ($)
Sep. 30, 2012
Corporate Debt
USD ($)
Dec. 31, 2011
Corporate Debt
USD ($)
Sep. 30, 2012
Senior credit facility
USD ($)
Sep. 30, 2012
Senior credit facility
Letters of credit
USD ($)
Sep. 30, 2012
Senior Term Facility
USD ($)
Dec. 31, 2011
Senior Term Facility
USD ($)
Sep. 30, 2012
Senior ABL Facility
USD ($)
Dec. 31, 2011
Senior ABL Facility
USD ($)
Sep. 30, 2012
Senior ABL Facility
Minimum
Sep. 30, 2012
Senior ABL Facility
Letters of credit
USD ($)
Mar. 31, 2012
Senior Notes
USD ($)
Sep. 30, 2012
Senior Notes
USD ($)
Dec. 31, 2011
Senior Notes
USD ($)
Sep. 30, 2012
8.875% Senior Notes due January 2014
USD ($)
Feb. 29, 2012
8.875% Senior Notes due January 2014
Dec. 31, 2011
8.875% Senior Notes due January 2014
USD ($)
Sep. 30, 2012
7.875% Senior Notes due January 2014
USD ($)
Feb. 29, 2012
7.875% Senior Notes due January 2014
Dec. 31, 2011
7.875% Senior Notes due January 2014
USD ($)
Dec. 31, 2011
7.875% Senior Notes due January 2014
EUR (€)
Sep. 30, 2012
7.50% Senior Notes due October 2018
USD ($)
Dec. 31, 2011
7.50% Senior Notes due October 2018
USD ($)
Sep. 30, 2012
7.375% Senior Notes due January 2021
USD ($)
Dec. 31, 2011
7.375% Senior Notes due January 2021
USD ($)
Mar. 31, 2012
6.75% Senior Notes due April 2019
USD ($)
Sep. 30, 2012
6.75% Senior Notes due April 2019
USD ($)
Dec. 31, 2011
6.75% Senior Notes due April 2019
USD ($)
Sep. 30, 2012
6.75% Senior Notes due April 2019
Maximum
Sep. 30, 2012
Promissory Notes
USD ($)
Dec. 31, 2011
Promissory Notes
USD ($)
Sep. 30, 2012
Other Corporate Debt
USD ($)
Dec. 31, 2011
Other Corporate Debt
USD ($)
Sep. 30, 2012
Fleet debt
USD ($)
Dec. 31, 2011
Fleet debt
USD ($)
Sep. 30, 2012
U.S. ABS Program
Letters of credit
USD ($)
Sep. 30, 2012
U.S. Fleet Variable Funding Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes
USD ($)
Sep. 30, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
May 31, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
Mar. 31, 2012
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2009-1
USD ($)
Sep. 30, 2012
U.S. Fleet Variable Funding Notes Series 2010-2
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2010-2
USD ($)
Sep. 30, 2012
U.S. Fleet Variable Funding Notes Series 2011-2
USD ($)
Dec. 31, 2011
U.S. Fleet Variable Funding Notes Series 2011-2
USD ($)
Sep. 30, 2012
U.S. Fleet Medium Term Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes
USD ($)
Sep. 30, 2012
U.S. Fleet Medium Term Notes Series 2009-2 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2009-2 Notes
USD ($)
Sep. 30, 2012
U.S. Fleet Medium Term Notes Series 2010-1 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2010-1 Notes
USD ($)
Sep. 30, 2012
U.S. Fleet Medium Term Notes Series 2011-1 Notes
USD ($)
Dec. 31, 2011
U.S. Fleet Medium Term Notes Series 2011-1 Notes
USD ($)
Sep. 30, 2012
Donlen GN II Variable Funding Note Facility
USD ($)
Jul. 31, 2012
Donlen GN II Variable Funding Note Facility
USD ($)
Feb. 29, 2012
Donlen GN II Variable Funding Note Facility
USD ($)
Dec. 31, 2011
Donlen GN II Variable Funding Note Facility
USD ($)
Sep. 30, 2012
Other Fleet Debt
USD ($)
Dec. 31, 2011
Other Fleet Debt
USD ($)
Sep. 30, 2012
U.S. Fleet Financing Facility
USD ($)
Dec. 31, 2011
U.S. Fleet Financing Facility
USD ($)
Sep. 30, 2012
European Revolving Credit Facility [Member]
USD ($)
Sep. 30, 2012
European Revolving Credit Facility [Member]
EUR (€)
Dec. 31, 2011
European Revolving Credit Facility [Member]
USD ($)
Sep. 30, 2012
European Fleet Notes
USD ($)
Dec. 31, 2011
European Fleet Notes
USD ($)
Sep. 30, 2012
European Securitization
USD ($)
Dec. 31, 2011
European Securitization
USD ($)
Sep. 30, 2012
Canadian Securitization
USD ($)
Dec. 31, 2011
Canadian Securitization
USD ($)
Sep. 30, 2012
Australian Securitization
USD ($)
Dec. 31, 2011
Australian Securitization
USD ($)
Sep. 30, 2012
Brazilian Fleet Financing Facility
USD ($)
Dec. 31, 2011
Brazilian Fleet Financing Facility
USD ($)
Sep. 30, 2012
Capitalized Leases
USD ($)
Dec. 31, 2011
Capitalized Leases
USD ($)
Sep. 30, 2012
Dollar Thrifty Automotive Group Inc [Member]
Senior credit facility
USD ($)
Sep. 30, 2012
Dollar Thrifty Automotive Group Inc [Member]
European Securitization
USD ($)
Debt                                                                                                                                                                  
Average Interest Rate (as a percent)               3.75%   2.47%         7.09% [1]                                 6.96%   5.05%             1.25% [2],[3]       1.36% [2]           4.95% [2]   3.77% [2]   2.86% [2]   1.17% [4]           3.27%   2.72% 2.72%   8.50%   2.51% [2]   2.16%   5.02% [2],[5]   13.53%   4.40%      
Outstanding principal               $ 1,379,000,000 $ 1,389,500,000 $ 410,000,000 $ 0       $ 2,450,000,000 [1] $ 2,638,600,000 [1] $ 0   $ 162,300,000 $ 0   $ 276,300,000 € 213,500,000 $ 700,000,000 $ 700,000,000 $ 500,000,000 $ 500,000,000   $ 1,250,000,000 $ 1,000,000,000   $ 48,700,000 $ 224,700,000 $ 65,700,000 $ 49,600,000       $ 2,100,000,000 $ 1,345,000,000 $ 1,900,000,000 [2],[3]     $ 1,000,000,000 [2],[3] $ 200,000,000 [2] $ 170,000,000 [2] $ 0 [2] $ 175,000,000 [2] $ 2,732,100,000 $ 2,732,100,000 $ 1,384,300,000 [2] $ 1,384,300,000 [2] $ 749,800,000 [2] $ 749,800,000 [2] $ 598,000,000 [2] $ 598,000,000 [2] $ 899,300,000 [4]     $ 811,200,000 [4]     $ 158,900,000 $ 136,000,000 $ 393,600,000   $ 200,600,000 $ 514,900,000 $ 517,700,000 $ 413,600,000 [2] $ 256,200,000 [2] $ 147,100,000 $ 68,300,000 $ 162,300,000 [2],[5] $ 169,300,000 [2],[5] $ 14,000,000 $ 23,100,000 $ 407,700,000 $ 363,700,000   $ 1,950,000,000
Unamortized Net (Discount) Premium       3,300,000 (6,900,000)                                                             (7,000,000) (10,900,000)                                                                                        
Debt 12,293,232,000 10,907,849,000   4,356,700,000 4,295,500,000                                                             7,936,500,000 6,612,300,000                                               2,205,100,000 1,724,000,000                                      
Interest rate (as a percent)                                 8.875% 8.875%   7.875% 7.875%               6.75%                                                                                                        
Line of Credit Facility, Current Borrowing Capacity                                                                                                                       850,000,000                                          
Aggregate amounts of maturities of debt for each of the twelve month periods                                                                                                                                                                  
2013 5,785,100                                                                                                                                                                
2014 254,000                                                                                                                                                                
2015 1,769,600                                                                                                                                                                
2016 329,200                                                                                                                                                                
2017 266,000                                                                                                                                                                
After 2017 3,893,000                                                                                                                                                                
Letters of Credit                                                                                                                                                                  
Outstanding standby letters of credit     601,100,000     553,300,000                                                               291,000,000                                                                                   750,000,000  
Outstanding amount related to other debt obligations     65,700,000                                                                                                                                                            
Weighted average interest rate of short term borrowings (as percent) 2.10%                                                                                                                                                                
Maximum maturity period of outstanding borrowings to be reflected as short-term borrowings (in months) 3 months                                                                                                                                                                
Period over which cash generated from operations, together with amounts available under various liquidity facilities will be adequate to permit entity to meet debt maturities (in months) 12 months                                                                                                                                                                
2012 Events                                                                                                                                                                  
Aggregate maximum borrowings                                                                                                                   1,000,000,000 900,000,000           110,300,000 85,700,000                              
Additional aggregate principal issued                                                       250,000,000                                                                                                          
Write-off of unamortized debt costs                           3,200,000                                                                                                                                      
Increase in the credit agreement's borrowing capacity                                                                                   250,000,000 250,000,000                                                                            
Registration Rights                                                                                                                                                                  
Special interest (as a percent)                                                         0.25%                                                                                                        
Period of initial default per registration payment arrangement                                                         90 days                                                                                                        
Increase in special interest during each subsequent 90 day period (as a percent)                                                         0.25%                                                                                                        
Period of subsequent default per registration payment arrangement                                                         90 days                                                                                                        
Increase in special interest (as a percent)                                                             0.50%                                                                                                    
Financial Covenant Compliance                                                                                                                                                                  
Fixed charge coverage ratio                       1                                                                                                                                          
Borrowing Capacity and Availability                                                                                                                                                                  
Remaining Capacity 1,833,400,000     1,037,300,000           1,037,300,000                                                   796,100,000     288,100,000                                   105,800,000           31,100,000   0         101,300,000   55,800,000   97,000,000       117,000,000      
Availability Under Borrowing Base Limitation 1,017,700,000     1,016,500,000     300,000     1,016,500,000     1,092,300,000                                             1,200,000     0                                   0           0   0         0   0   1,200,000       0      
Total assets of variable interest entities 658,500,000 456,300,000                                                                                                                                                              
Total liabilities of variable interest entities $ 658,000,000 $ 455,800,000                                                                                                                                                              
[1] References to our "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. As of September 30, 2012 and December 31, 2011, the outstanding principal amount for each such series of the Senior Notes is also specified below.
[2] Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.
[3] In October 2012, extended to 3/2014. See Note 17—Subsequent Events.
[4] In October 2012, extended to 12/2013. See Note 17—Subsequent Events.
[5] In October 2012, extended to 12/2014. See Note 17—Subsequent Events.