XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of changes in goodwill, by segment
The following summarizes the changes in our goodwill, by segment (in millions of dollars):
 
Car Rental
 
Equipment
Rental
 
Total
Balance as of January 1, 2012
 
 
 
 
 
Goodwill
$
419.3

 
$
693.8

 
$
1,113.1

Accumulated impairment losses
(46.1
)
 
(674.9
)
 
(721.0
)
 
373.2

 
18.9

 
392.1

Goodwill acquired during the period

 
79.4

 
79.4

Adjustments to previously recorded purchase price allocation
(15.3
)
 

 
(15.3
)
Other changes during the period(1)
(1.0
)
 
(0.5
)
 
(1.5
)
 
(16.3
)
 
78.9

 
62.6

Balance as of September 30, 2012
 
 
 
 
 
Goodwill
403.0

 
772.7

 
1,175.7

Accumulated impairment losses
(46.1
)
 
(674.9
)
 
(721.0
)
 
$
356.9

 
$
97.8

 
$
454.7

 
 
Car Rental
 
Equipment
Rental
 
Total
Balance as of January 1, 2011
 
 
 
 
 
Goodwill
$
367.9

 
$
681.7

 
$
1,049.6

Accumulated impairment losses
(46.1
)
 
(674.9
)
 
(721.0
)
 
321.8

 
6.8

 
328.6

Goodwill acquired during the year
53.1

 
12.3

 
65.4

Adjustments to previously recorded purchase price allocation
(0.9
)
 
(0.1
)
 
(1.0
)
Other changes during the year(1)
(0.8
)
 
(0.1
)
 
(0.9
)
 
51.4

 
12.1

 
63.5

Balance as of December 31, 2011
 
 
 
 
 
Goodwill
419.3

 
693.8

 
1,113.1

Accumulated impairment losses
(46.1
)
 
(674.9
)
 
(721.0
)
 
$
373.2

 
$
18.9

 
$
392.1

_______________________________________________________________________________
(1)
Primarily consists of changes resulting from disposals and the translation of foreign currenc
Components of other intangible assets by major classes
 
September 30, 2012
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
Amortizable intangible assets:
 
 
 
 
 
Customer-related
$
694.6

 
$
(416.5
)
 
$
278.1

Other(1)
81.0

 
(35.8
)
 
45.2

Total
775.6

 
(452.3
)
 
323.3

Indefinite-lived intangible assets:
 
 
 
 
 
Trade name
2,190.0

 

 
2,190.0

Other(2)
18.2

 

 
18.2

Total
2,208.2

 

 
2,208.2

Total other intangible assets, net
$
2,983.8

 
$
(452.3
)
 
$
2,531.5

 
 
December 31, 2011
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
Amortizable intangible assets:
 
 
 
 
 
Customer-related
$
672.6

 
$
(365.5
)
 
$
307.1

Other(1)
74.7

 
(27.8
)
 
46.9

Total
747.3

 
(393.3
)
 
354.0

Indefinite-lived intangible assets:
 
 
 
 
 
Trade name
2,190.0

 

 
2,190.0

Other(2)
18.2

 

 
18.2

Total
2,208.2

 

 
2,208.2

Total other intangible assets, net
$
2,955.5

 
$
(393.3
)
 
$
2,562.2

_______________________________________________________________________________
(1)
Other amortizable intangible assets primarily consist of our Advantage trade name and concession rights, Donlen trade name, reacquired franchise rights, non-compete agreements and technology-related intangibles.
(2)
Other indefinite-lived intangible assets primarily consist of reacquired franchise rights.
Schedule of revenue and earnings of the combined entity
 
Revenue
 
Earnings
2011 supplemental pro forma for the third quarter of 2011 (combined entity)
$
2,500.8

 
$
215.1

2011 supplemental pro forma for the first nine months of 2011 (combined entity)
6,545.8

 
159.8