XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details 4) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash provided by (used in) operating activities $ 2,142,426 $ 1,661,257
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents (69,301) (123,511)
Revenue earning equipment expenditures (7,681,018) (7,864,609)
Proceeds from disposal of revenue earning equipment 4,815,374 4,932,410
Property and equipment expenditures (229,440) (202,276)
Proceeds from disposal of property and equipment 94,644 48,133
Capital contributions to subsidiaries 0 0
Return of capital from subsidiaries 0 0
Loan to Parent From Non-Guarantor 0  
Acquisitions, net of cash acquired (196,220) (222,988)
Proceeds from disposal of business 11,691 0
Purchase of short-term investments, net 0 (32,891)
Other investing activities (1,400) 760
Net cash used in investing activities (3,255,670) (3,464,972)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 282,382 3,058,395
Payment of long-term debt (656,111) (3,641,281)
Short-term borrowings:    
Proceeds 367,988 371,994
Payments (962,690) (814,894)
Proceeds (payments) under the revolving lines of credit, net 1,675,987 934,364
Distributions to noncontrolling interest 0 (10,500)
Capital contributions received from parent 0 0
Loan to Parent From Non-Guarantor 0  
Payment of dividends and return of capital (12,500) (12,450)
Proceeds from employee stock purchase plan 3,186 2,690
Loan from Hertz Global Holdings, Inc. (12,277) 317
Purchase of noncontrolling interest (38,000)   
Payment of financing costs (13,679) (87,640)
Net cash provided by (used in) financing activities 634,286 (199,005)
Effect of foreign exchange rate changes on cash and cash equivalents (1,044) (13,987)
Net decrease in cash and cash equivalents during the period (477,914) (1,988,733)
Cash and cash equivalents at beginning of period 931,208 2,374,006
Cash and cash equivalents at end of period 453,294 385,273
Parent (The Hertz Corporation)
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash provided by (used in) operating activities (321,255) 787,422
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents 646 (36,916)
Revenue earning equipment expenditures (66,293) (72,286)
Proceeds from disposal of revenue earning equipment 54,484 51,079
Property and equipment expenditures (116,600) (139,952)
Proceeds from disposal of property and equipment 53,204 27,139
Capital contributions to subsidiaries (2,658,823) (2,425,886)
Return of capital from subsidiaries 2,627,954 1,370,418
Loan to Parent From Non-Guarantor 0  
Acquisitions, net of cash acquired 0 (212,011)
Proceeds from disposal of business 0  
Purchase of short-term investments, net   (32,891)
Other investing activities 0 0
Net cash used in investing activities (105,428) (1,471,306)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 260,000 2,454,744
Payment of long-term debt (646,682) (3,591,349)
Short-term borrowings:    
Proceeds 0 0
Payments (26,775) (15,095)
Proceeds (payments) under the revolving lines of credit, net 425,000 185,872
Distributions to noncontrolling interest   0
Capital contributions received from parent 0 0
Loan to Parent From Non-Guarantor (49,858)  
Payment of dividends and return of capital (12,500) (12,450)
Proceeds from employee stock purchase plan 3,186 2,690
Loan from Hertz Global Holdings, Inc. (12,277) 317
Purchase of noncontrolling interest (38,000)  
Payment of financing costs (6,320) (78,309)
Net cash provided by (used in) financing activities (104,226) (1,053,580)
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents during the period (530,909) (1,737,464)
Cash and cash equivalents at beginning of period 565,002 1,754,378
Cash and cash equivalents at end of period 34,093 16,914
Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash provided by (used in) operating activities 588,556 645,186
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents 16,496 20,843
Revenue earning equipment expenditures (574,426) (489,314)
Proceeds from disposal of revenue earning equipment 193,259 89,517
Property and equipment expenditures (30,029) (17,447)
Proceeds from disposal of property and equipment 6,095 4,256
Capital contributions to subsidiaries 0 0
Return of capital from subsidiaries 0 0
Loan to Parent From Non-Guarantor 0  
Acquisitions, net of cash acquired (196,220) (501)
Proceeds from disposal of business 0  
Purchase of short-term investments, net   0
Other investing activities 0 (13,602)
Net cash used in investing activities (584,825) (406,248)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 0 0
Payment of long-term debt (13) (13)
Short-term borrowings:    
Proceeds 0 0
Payments 0 0
Proceeds (payments) under the revolving lines of credit, net (242) (229,604)
Distributions to noncontrolling interest   0
Capital contributions received from parent 0 0
Loan to Parent From Non-Guarantor 0  
Payment of dividends and return of capital 0 0
Proceeds from employee stock purchase plan 0 0
Loan from Hertz Global Holdings, Inc. 0 0
Purchase of noncontrolling interest 0  
Payment of financing costs (2,725) (2,284)
Net cash provided by (used in) financing activities (2,980) (231,901)
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents during the period 751 7,037
Cash and cash equivalents at beginning of period 7,410 5,180
Cash and cash equivalents at end of period 8,161 12,217
Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash provided by (used in) operating activities 2,467,989 643,231
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents (86,443) (107,438)
Revenue earning equipment expenditures (7,040,299) (7,303,009)
Proceeds from disposal of revenue earning equipment 4,567,631 4,791,814
Property and equipment expenditures (82,811) (44,877)
Proceeds from disposal of property and equipment 35,345 16,738
Capital contributions to subsidiaries 0 0
Return of capital from subsidiaries 0 0
Loan to Parent From Non-Guarantor 49,858  
Acquisitions, net of cash acquired 0 (10,476)
Proceeds from disposal of business 11,691  
Purchase of short-term investments, net   0
Other investing activities (1,400) 14,362
Net cash used in investing activities (2,546,428) (2,642,886)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 22,382 603,651
Payment of long-term debt (9,416) (49,919)
Short-term borrowings:    
Proceeds 367,988 371,994
Payments (935,915) (799,799)
Proceeds (payments) under the revolving lines of credit, net 1,251,229 978,096
Distributions to noncontrolling interest   (10,500)
Capital contributions received from parent 2,658,823 2,425,886
Loan to Parent From Non-Guarantor 0  
Payment of dividends and return of capital (3,220,818) (1,785,000)
Proceeds from employee stock purchase plan 0 0
Loan from Hertz Global Holdings, Inc. 0 0
Purchase of noncontrolling interest 0  
Payment of financing costs (4,634) (7,047)
Net cash provided by (used in) financing activities 129,639 1,727,362
Effect of foreign exchange rate changes on cash and cash equivalents (1,044) (13,987)
Net decrease in cash and cash equivalents during the period 52,244 (258,306)
Cash and cash equivalents at beginning of period 358,796 614,448
Cash and cash equivalents at end of period 411,040 356,142
Eliminations
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
Net cash provided by (used in) operating activities (592,864) (414,582)
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents 0 0
Revenue earning equipment expenditures 0 0
Proceeds from disposal of revenue earning equipment 0 0
Property and equipment expenditures 0 0
Proceeds from disposal of property and equipment 0 0
Capital contributions to subsidiaries 2,658,823 2,425,886
Return of capital from subsidiaries (2,627,954) (1,370,418)
Loan to Parent From Non-Guarantor (49,858)  
Acquisitions, net of cash acquired 0 0
Proceeds from disposal of business 0  
Purchase of short-term investments, net   0
Other investing activities 0 0
Net cash used in investing activities (18,989) 1,055,468
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 0 0
Payment of long-term debt 0 0
Short-term borrowings:    
Proceeds 0 0
Payments 0 0
Proceeds (payments) under the revolving lines of credit, net 0 0
Distributions to noncontrolling interest   0
Capital contributions received from parent (2,658,823) (2,425,886)
Loan to Parent From Non-Guarantor 49,858  
Payment of dividends and return of capital 3,220,818 1,785,000
Proceeds from employee stock purchase plan 0 0
Loan from Hertz Global Holdings, Inc. 0 0
Purchase of noncontrolling interest 0  
Payment of financing costs 0 0
Net cash provided by (used in) financing activities 611,853 (640,886)
Effect of foreign exchange rate changes on cash and cash equivalents 0 0
Net decrease in cash and cash equivalents during the period 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period $ 0 $ 0