XML 23 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
ASSETS        
Cash and cash equivalents $ 453,294 $ 931,208 $ 385,273 $ 2,374,006
Restricted cash and cash equivalents 376,773 308,039    
Receivables, less allowance for doubtful accounts 1,731,795 1,616,382    
Due from Hertz affiliate 11,865 0    
Inventories, at lower of cost or market 105,982 83,978    
Prepaid expenses and other assets 380,256 416,134    
Revenue earning equipment, net 12,221,209 10,105,409    
Property and equipment, net 1,279,721 1,251,854    
Investment in subsidiaries, net 0 0    
Other intangible assets, net 2,531,522 2,562,234    
Goodwill 454,663 392,094   328,600
Total assets 19,547,080 17,667,332    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 0 412    
Accounts payable 975,098 897,489    
Accrued liabilities 1,012,188 1,126,338    
Accrued taxes 242,218 162,984    
Debt 12,293,232 10,907,849    
Public liability and property damage 279,755 281,534    
Deferred taxes on income 1,783,240 1,661,872    
Total liabilities 16,585,731 15,038,478    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,961,330 2,628,835    
Noncontrolling interest 19 19    
Total equity 2,961,349 2,628,854 2,662,100 2,502,300
Total liabilities and equity 19,547,080 17,667,332    
Parent (The Hertz Corporation)
       
ASSETS        
Cash and cash equivalents 34,093 565,002 16,914 1,754,378
Restricted cash and cash equivalents 44,016 44,663    
Receivables, less allowance for doubtful accounts 403,599 297,292    
Due from Hertz affiliate 1,279,380 655,411    
Inventories, at lower of cost or market 30,143 22,440    
Prepaid expenses and other assets 2,372,807 2,088,579    
Revenue earning equipment, net 103,636 167,304    
Property and equipment, net 846,346 824,381    
Investment in subsidiaries, net 4,494,564 4,413,289    
Other intangible assets, net 79,626 94,682    
Goodwill 100,221 100,221    
Total assets 9,788,431 9,273,264    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 1,405,733 1,251,347    
Accounts payable 154,390 188,695    
Accrued liabilities 649,782 607,673    
Accrued taxes 65,711 54,559    
Debt 4,448,746 4,434,274    
Public liability and property damage 102,739 107,881    
Deferred taxes on income 0 0    
Total liabilities 6,827,101 6,644,429    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,961,330 2,628,835    
Noncontrolling interest 0 0    
Total equity 2,961,330 2,628,835    
Total liabilities and equity 9,788,431 9,273,264    
Guarantor Subsidiaries
       
ASSETS        
Cash and cash equivalents 8,161 7,410 12,217 5,180
Restricted cash and cash equivalents 11,634 28,130    
Receivables, less allowance for doubtful accounts 300,725 226,143    
Due from Hertz affiliate 101,210 78,660    
Inventories, at lower of cost or market 34,367 27,505    
Prepaid expenses and other assets 28,717 33,432    
Revenue earning equipment, net 1,727,717 1,505,867    
Property and equipment, net 194,153 178,399    
Investment in subsidiaries, net 493,430 460,201    
Other intangible assets, net 2,383,844 2,387,017    
Goodwill 138,790 74,738    
Total assets 5,422,748 5,007,502    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 656,427 268,026    
Accounts payable 209,685 164,989    
Accrued liabilities 77,313 212,361    
Accrued taxes 160,686 146,682    
Debt 27,551 4,237    
Public liability and property damage 13,267 16,618    
Deferred taxes on income 1,465,091 1,445,856    
Total liabilities 2,610,020 2,258,769    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,812,728 2,748,733    
Noncontrolling interest 0 0    
Total equity 2,812,728 2,748,733    
Total liabilities and equity 5,422,748 5,007,502    
Non-Guarantor Subsidiaries
       
ASSETS        
Cash and cash equivalents 411,040 358,796 356,142 614,448
Restricted cash and cash equivalents 321,123 235,246    
Receivables, less allowance for doubtful accounts 1,027,471 1,092,947    
Due from Hertz affiliate 1,316,228 1,181,387    
Inventories, at lower of cost or market 41,472 34,033    
Prepaid expenses and other assets 114,087 136,731    
Revenue earning equipment, net 10,389,856 8,432,238    
Property and equipment, net 239,222 249,074    
Other intangible assets, net 68,052 80,535    
Goodwill 215,652 217,135    
Total assets 14,144,203 12,018,122    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 622,794 396,497    
Accounts payable 611,023 543,805    
Accrued liabilities 285,093 306,304    
Accrued taxes 419,515 (26,385)    
Debt 7,816,935 6,469,338    
Public liability and property damage 163,749 157,035    
Deferred taxes on income 2,049,809 2,046,752    
Total liabilities 11,968,918 9,893,346    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,175,266 2,124,757    
Noncontrolling interest 19 19    
Total equity 2,175,285 2,124,776    
Total liabilities and equity 14,144,203 12,018,122    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash and cash equivalents    0    
Receivables, less allowance for doubtful accounts    0    
Due from Hertz affiliate (2,684,953) (1,915,458)    
Inventories, at lower of cost or market    0    
Prepaid expenses and other assets (2,135,355) (1,842,608)    
Revenue earning equipment, net    0    
Property and equipment, net    0    
Investment in subsidiaries, net (4,987,994) (4,873,490)    
Other intangible assets, net    0    
Goodwill    0    
Total assets (9,808,302) (8,631,556)    
LIABILITIES AND EQUITY        
Due to Hertz affiliate (2,684,954) (1,915,458)    
Accounts payable    0    
Accrued liabilities    0    
Accrued taxes (403,694) (11,872)    
Debt    0    
Public liability and property damage    0    
Deferred taxes on income (1,731,660) (1,830,736)    
Total liabilities (4,820,308) (3,758,066)    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity (4,987,994) (4,873,490)    
Noncontrolling interest 0 0    
Total equity (4,987,994) (4,873,490)    
Total liabilities and equity $ (9,808,302) $ (8,631,556)