EARNINGS PER SHARE - DOLLAR THRIFTY (Tables) (Dollar Thrifty Automotive Group Inc.)

9 Months Ended

12 Months Ended

Sep. 30, 2012

Dec. 31, 2011

Dollar Thrifty Automotive Group Inc.

Earnings per share

Schedule of computation of weighted average common and common equivalent shares used in the calculation of basic and diluted EPS

The computation of weighted-average common and common equivalent shares used in the calculation of basic and diluted EPS is shown in the following table (in thousands, except share and per share data):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
Net income	$	55,500	$	66,621	$	145,298	$	125,649
Basic EPS:
Weighted-average common shares		27,905,118		28,958,718		28,217,067		28,872,747
Basic EPS	$	1.99	$	2.30	$	5.15	$	4.35
Diluted EPS:
Weighted-average common shares		27,905,118		28,958,718		28,217,067		28,872,747
Shares contingently issuable:
Stock options		803,982		1,964,321		854,272		1,984,419
Performance awards and non-vested shares		127,418		113,734		111,431		90,581
Employee compensation shares deferred		24,577		46,604		29,805		48,440
Director compensation shares deferred		224,535		221,452		223,952		220,554
Shares applicable to diluted		29,085,630		31,304,829		29,436,527		31,216,741
Diluted EPS	$	1.91	$	2.13	$	4.94	$	4.03

	Year Ended December 31,
	2011		2010		2009
	(In Thousands, Except Share and Per Share Data)
Net income	$	159,550	$	131,216	$	45,022
Basic EPS:
Weighted average common shares		28,965,187		28,623,108		22,687,077
Basic EPS	$	5.51	$	4.58	$	1.98
Diluted EPS:
Weighted average common shares		28,965,187		28,623,108		22,687,077
Shares contingently issuable:
Stock options		1,913,783		1,226,089		762,673
Performance awards and non-vested shares		94,261		125,225		255,775
Employee compensation shares deferred		47,232		49,374		105,402
Director compensation shares deferred		220,778		221,485		155,611
Shares applicable to diluted		31,241,241		30,245,281		23,966,538
Diluted EPS	$	5.11	$	4.34	$	1.88