XML 252 R208.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS - DOLLAR THRIFTY (Dollar Thrifty Automotive Group Inc., USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (loss) $ 159,550,000 $ 131,216,000 $ 45,022,000
Depreciation:      
Vehicle depreciation 317,814,000 362,233,000 460,660,000
Non-vehicle depreciation 19,381,000 20,190,000 19,200,000
Net gains from disposition of revenue-earning vehicles (46,887,000) (63,084,000) (35,086,000)
Amortization 7,505,000 7,290,000 7,994,000
Performance share incentive, stock option and restricted stock plans 3,234,000 4,785,000 4,698,000
Interest income earned on restricted cash and investments (397,000) (653,000) (3,202,000)
Long-lived asset impairment   1,057,000 2,592,000
Provision for (recovery of) losses on receivables 43,000 (399,000) 3,129,000
Deferred income taxes 86,652,000 76,957,000 16,854,000
(Increase) decrease in fair value of derivatives (3,244,000) (28,694,000) (28,848,000)
Change in assets and liabilities, net of acquisitions:      
Income taxes payable/receivable 47,017,000 (61,357,000) (3,220,000)
Receivables (7,675,000) 6,442,000 28,574,000
Prepaid expenses and other assets 14,433,000 6,337,000 12,275,000
Accounts payable 2,810,000 (1,531,000) (2,522,000)
Accrued liabilities (6,472,000) 1,687,000 6,761,000
Vehicle insurance reserves (21,205,000) (864,000) (1,726,000)
Other (5,265,000) 329,000 2,769,000
Net cash provided by operating activities 567,294,000 461,941,000 535,924,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Revenue earning equipment expenditures (1,168,532,000) (1,239,088,000) (1,060,251,000)
Revenue-earning vehicles-Proceeds from sales 757,766,000 856,775,000 1,477,368,000
Change in cash and cash equivalents-required minimum balance 100,000,000   (100,000,000)
Net change in restricted cash and investments (75,461,000) 345,786,000 (22,750,000)
Property, equipment and software-Purchases (16,633,000) (23,031,000) (15,508,000)
Property, equipment and software-Proceeds from sales 359,000 464,000 104,000
Acquisitions, net of cash acquired     (8,000)
Net cash used in investing activities (402,501,000) (59,094,000) 278,955,000
Debt and other obligations:      
Proceeds from vehicle debt and other obligations 1,537,903,000 526,876,000 44,781,000
Payments of vehicle debt and other obligations (1,387,073,000) (847,448,000) (785,225,000)
Payments of non-vehicle debt (148,125,000) (10,000,000) (20,000,000)
Issuance of common shares 4,774,000 2,988,000 129,583,000
Common stock offering costs     (6,635,000)
Net settlement of employee withholding taxes on share-based awards (3,205,000) (722,000)  
Early termination of interest rate swap (8,815,000)    
Forward stock repurchase agreement (100,000,000)    
Payments of Financing Costs (14,757,000) (11,792,000) (6,615,000)
Net cash provided by (used in) financing activities (119,298,000) (340,098,000) (644,111,000)
Net decrease in cash and cash equivalents during the period 45,495,000 62,749,000 170,768,000
CASH AND CASH EQUIVALENTS:      
Cash and cash equivalents at beginning of period 463,153,000 400,404,000 229,636,000
Cash and cash equivalents at end of period 508,648,000 463,153,000 400,404,000
Cash paid for (refund of):      
Interest 66,559,000 82,923,000 96,569,000
Income taxes to (from) taxing authorities (31,965,000) 74,745,000 22,350,000
SUPPLEMENTAL DISCLOSURES OF INVESTING AND FINANCING NONCASH ACTIVITIES:      
Sales and incentives related to revenue-earning vehicles included in receivables 23,611,000 5,340,000 33,704,000
Purchases of revenue-earning vehicles included in accounts payable 5,707,000 1,261,000 370,000
Purchases of property, equipment and software included in accounts payable $ 2,309,000 $ 671,000 $ 2,914,000