XML 206 R136.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
segment
Dec. 31, 2011
Dec. 31, 2010
Segment Information                            
Number of reportable segments                       2    
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues $ 2,714,600,000 $ 2,318,600,000 $ 2,516,200,000 $ 2,225,100,000 $ 1,960,900,000 $ 2,013,800,000 $ 2,432,300,000 $ 2,072,300,000 $ 1,780,000,000 $ 5,151,200,000 $ 4,186,100,000 $ 9,020,807,000 $ 8,298,380,000 $ 7,562,534,000
Income (loss) before income taxes 225,700,000 (26,900,000) 382,100,000 171,700,000 (24,000,000) 105,400,000 308,200,000 107,000,000 (146,700,000) 311,700,000 147,600,000 502,852,000 373,895,000 32,322,000
Depreciation of revenue earning equipment and lease charges 641,100,000     519,800,000           1,228,100,000 1,034,900,000 2,148,158,000 1,905,739,000 1,868,147,000
Depreciation of property and equipment                   101,800,000 85,500,000 172,582,000 158,009,000 154,031,000
Amortization of other intangible assets 30,200,000     19,800,000           60,700,000 39,000,000 84,096,000 70,039,000 64,713,000
Interest expense 170,200,000     139,300,000           333,500,000 288,800,000 597,788,000 650,254,000 726,539,000
Total assets 25,930,900,000 23,290,209,000       17,667,332,000       25,930,900,000   23,290,209,000 17,667,332,000  
Revenue earning equipment, net 15,706,000,000 12,908,336,000       10,105,409,000       15,706,000,000   12,908,336,000 10,105,409,000  
Property and equipment, net 1,465,600,000 1,436,386,000       1,251,854,000       1,465,600,000   1,436,386,000 1,251,854,000  
Senior Subordinated Notes
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Interest rate (as a percent)   10.50%                   10.50%    
8.875% Senior Notes due January 2014
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Interest rate (as a percent)   8.875%                   8.875%    
Car Rental
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues 2,329,500,000     1,889,600,000           4,414,300,000 3,547,900,000 7,633,000,000 7,083,500,000 6,486,200,000
Income (loss) before income taxes 363,000,000     277,400,000           571,400,000 369,000,000 1,020,100,000 850,200,000 [1] 641,900,000 [1]
Depreciation of revenue earning equipment and lease charges                       1,876,100,000 1,651,400,000 1,594,600,000
Depreciation of property and equipment                       126,900,000 116,100,000 112,300,000
Amortization of other intangible assets                       41,700,000 32,700,000 30,200,000
Interest expense                       316,300,000 333,100,000 401,300,000
Payments to Acquire Revenue Earning Equipment and Productive Assets                       9,118,300,000 9,109,900,000 8,430,100,000
Proceeds from Sale of Revenue Earning Equipment and Productive Assets                       (7,054,400,000) (7,689,400,000) (7,432,700,000)
Payments for (Proceeds from) Productive Assets                       2,063,900,000 1,420,500,000 997,400,000
Total assets   18,454,200,000       13,037,900,000           18,454,200,000 13,037,900,000  
Revenue earning equipment, net   10,710,100,000       8,318,700,000           10,710,100,000 8,318,700,000  
Property and equipment, net   1,111,300,000       971,300,000           1,111,300,000 971,300,000  
Equipment Rental
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues 384,300,000     335,000,000           735,400,000 637,100,000 1,385,400,000 1,209,500,000 1,070,100,000
Income (loss) before income taxes 74,100,000     42,500,000           119,900,000 68,400,000 227,000,000 161,600,000 [1] 78,000,000 [1]
Depreciation of revenue earning equipment and lease charges                       272,100,000 254,300,000 273,500,000
Depreciation of property and equipment                       34,100,000 33,700,000 34,300,000
Amortization of other intangible assets                       40,600,000 35,800,000 33,400,000
Interest expense                       52,000,000 45,300,000 39,400,000
Payments to Acquire Revenue Earning Equipment and Productive Assets                       787,600,000 617,500,000 186,100,000
Proceeds from Sale of Revenue Earning Equipment and Productive Assets                       (192,300,000) (213,800,000) (124,300,000)
Payments for (Proceeds from) Productive Assets                       595,300,000 403,700,000 61,800,000
Total assets   3,623,000,000       3,058,900,000           3,623,000,000 3,058,900,000  
Revenue earning equipment, net   2,198,200,000       1,786,700,000           2,198,200,000 1,786,700,000  
Property and equipment, net   235,900,000       203,700,000           235,900,000 203,700,000  
Total reportable segment
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues 2,713,800,000     2,224,600,000           5,149,700,000 4,185,000,000      
Income (loss) before income taxes 437,100,000     319,900,000           691,300,000 437,400,000 1,247,100,000 1,011,800,000 719,900,000
Other reconciling items
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues                       2,400,000 5,400,000 6,200,000
Income (loss) before income taxes (116,200,000)     (79,800,000)           (219,500,000) (161,700,000) (320,500,000) [2] (306,200,000) [2] (347,900,000) [2]
Depreciation of property and equipment                       11,600,000 8,200,000 7,400,000
Amortization of other intangible assets                       1,800,000 1,500,000 1,100,000
Interest expense                       229,500,000 271,900,000 285,800,000
Payments to Acquire Revenue Earning Equipment and Productive Assets                       20,100,000 8,600,000 3,900,000
Proceeds from Sale of Revenue Earning Equipment and Productive Assets                       (16,100,000) (1,000,000) (300,000)
Payments for (Proceeds from) Productive Assets                       4,000,000 7,600,000 3,600,000
Total assets   1,213,000,000       1,570,500,000           1,213,000,000 1,570,500,000  
Property and equipment, net   89,200,000       76,900,000           89,200,000 76,900,000  
Purchase accounting
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (33,100,000)     (29,000,000)           (66,800,000) (53,000,000) (109,600,000) (87,600,000) (90,300,000)
Non Cash debt charges
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (12,100,000)     (13,900,000)           (22,100,000) (32,600,000) (56,400,000) (105,900,000) (160,600,000)
Restructuring charges
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (17,600,000)     (16,100,000)           (21,300,000) (22,800,000) (38,000,000) (56,400,000) (54,700,000)
Restructuring related charges
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (8,600,000)     (5,000,000)           (12,800,000) (8,300,000) (11,100,000) [3] (9,800,000) [3] (13,200,000) [3]
Derivative gains (losses)
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (100,000)     0           (11,700,000) (11,400,000) (900,000) [4] 100,000 [4] (3,200,000) [4]
Acquisition related costs
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (9,100,000)     (4,500,000)           (5,400,000) 0 (163,700,000) (18,800,000) (17,700,000)
Management transition costs
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes (9,200,000)     0           (20,000,000) 0 0 (4,000,000) 0
Pension Costs [Member]
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes                       0 13,100,000 0
Premiums Paid on Debt [Member]
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes                       0 [5] (62,400,000) [5] 0 [5]
United States
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues                       6,313,400,000 5,413,300,000 4,993,700,000
Total assets   18,140,900,000       12,724,400,000           18,140,900,000 12,724,400,000  
Revenue earning equipment, net   10,221,300,000       7,621,200,000           10,221,300,000 7,621,200,000  
Property and equipment, net   1,226,100,000       1,036,700,000           1,226,100,000 1,036,700,000  
International
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Revenues                       2,707,400,000 2,885,100,000 2,568,800,000
Total assets   5,149,300,000       4,942,900,000           5,149,300,000 4,942,900,000  
Revenue earning equipment, net   2,687,000,000       2,484,200,000           2,687,000,000 2,484,200,000  
Property and equipment, net   210,300,000       215,200,000           210,300,000 215,200,000  
Other Income (Expense) [Member]
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes                       (44,000,000) 0 0
Car Rental
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes                       1,020,100,000 [1]    
Equipment Rental
                           
Reconciliation of adjusted pre-tax income to income (loss) before income taxes                            
Income (loss) before income taxes                       $ 227,000,000 [1]    
[1] The following table reconciles adjusted pre-tax income to income (loss) before income taxes for the years ended December 31, 2012, 2011 and 2010 (in millions of dollars):
[2] Represents general corporate expenses, certain interest expense (including net interest on corporate debt), as well as other business activities.
[3] Represents incremental costs incurred directly supporting our business transformation initiatives. Such costs include transition costs incurred in connection with our business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes.
[4] Represents the mark-to-market adjustment on our interest rate cap.
[5] Represents premiums paid to redeem our 10.5% Senior Subordinated Notes and a portion of our 8.875% Senior Notes.