XML 168 R141.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Financial Statements, Captions [Line Items]            
Parent's ownership percentage in Guarantor Subsidiaries 100.00%          
ASSETS            
Cash and cash equivalents $ 653,772 $ 533,235 $ 594,586 $ 931,208 $ 2,374,006 $ 985,467
Restricted cash and cash equivalents 425,161 571,634   308,039    
Receivables, less allowance for doubtful accounts 1,555,520 1,886,596   1,616,382    
Due from Hertz affiliate 13,737 12,809   0    
Inventories, at lower of cost or market 109,953 105,728   83,978    
Prepaid expenses and other assets 547,993 461,502   416,134    
Revenue earning equipment, net 13,969,224 12,908,336   10,105,409    
Property and equipment, net 1,457,197 1,436,386   1,251,854    
Investment in subsidiaries, net 0 0   0    
Other intangible assets, net 4,002,046 4,032,111   2,562,234    
Goodwill 1,352,694 1,341,872   392,094 328,600  
Total assets 24,087,297 23,290,209   17,667,332    
LIABILITIES AND EQUITY            
Due to Hertz affiliate 0 0   412    
Accounts payable 1,304,849 999,061   897,489    
Accrued liabilities 1,205,583 1,178,460   1,126,338    
Accrued taxes 192,293 167,314   162,984    
Debt 15,876,109 15,014,474   10,907,849    
Public liability and property damage 321,003 332,232   281,534    
Deferred taxes on income 2,725,427 4,558,500   3,684,700    
Deferred income tax liability   2,681,140   1,661,872    
Total liabilities 21,625,264 20,372,681   15,038,478    
Equity:            
The Hertz Corporation and Subsidiaries stockholder's equity 2,462,014 2,917,509   2,628,835    
Noncontrolling interest 19 19   19    
Total equity 2,462,033 2,917,528   2,628,854 2,502,429 2,461,948
Total liabilities and equity 24,087,297 23,290,209   17,667,332    
Parent
           
ASSETS            
Cash and cash equivalents 237,487 24,602 153,037 565,002 1,754,378 108,522
Restricted cash and cash equivalents 52,629 32,681   44,663    
Receivables, less allowance for doubtful accounts 453,072 544,454   297,292    
Due from Hertz affiliate 947,560 1,047,986   655,411    
Inventories, at lower of cost or market 29,087 24,422   22,440    
Prepaid expenses and other assets 2,773,720 2,570,539   2,088,579    
Revenue earning equipment, net 178,584 104,207   167,304    
Property and equipment, net 874,364 865,694   824,381    
Investment in subsidiaries, net 7,053,579 6,964,916   4,413,289    
Other intangible assets, net 75,352 74,606   94,682    
Goodwill 106,210 106,210   100,221    
Total assets 12,781,644 12,360,317   9,273,264    
LIABILITIES AND EQUITY            
Due to Hertz affiliate 2,407,240 2,254,223   1,251,347    
Accounts payable 215,964 239,247   188,695    
Accrued liabilities 659,056 605,680   607,673    
Accrued taxes 66,745 54,357   54,559    
Debt 6,874,447 6,190,040   4,434,274    
Public liability and property damage 96,178 99,261   107,881    
Deferred taxes on income 0 0        
Deferred income tax liability   0   0    
Total liabilities 10,319,630 9,442,808   6,644,429    
Equity:            
The Hertz Corporation and Subsidiaries stockholder's equity 2,462,014 2,917,509   2,628,835    
Noncontrolling interest 0 0   0    
Total equity 2,462,014 2,917,509   2,628,835 2,485,927 2,444,655
Total liabilities and equity 12,781,644 12,360,317   9,273,264    
Guarantor Subsidiaries
           
ASSETS            
Cash and cash equivalents 23,806 2,578 14,152 7,385 5,158 6,043
Restricted cash and cash equivalents 15,892 14,535   28,130    
Receivables, less allowance for doubtful accounts 448,096 292,467   218,754    
Due from Hertz affiliate 2,105,430 59,181   65,972    
Inventories, at lower of cost or market 40,550 34,101   26,541    
Prepaid expenses and other assets 260,833 183,573   32,974    
Revenue earning equipment, net 1,784,593 1,734,325   1,505,867    
Property and equipment, net 322,651 206,332   170,874    
Investment in subsidiaries, net 1,314,027 506,123   460,201    
Other intangible assets, net 3,872,441 2,352,342   2,363,617    
Goodwill 1,032,640 133,923   67,228    
Total assets 11,220,959 5,519,480   4,947,543    
LIABILITIES AND EQUITY            
Due to Hertz affiliate 2,432,035 628,275   266,604    
Accounts payable 287,227 157,742   165,258    
Accrued liabilities 231,590 84,992   209,263    
Accrued taxes 30,817 11,511   134,186    
Debt 71,574 49,445   4,237    
Public liability and property damage 51,767 10,390   14,025    
Deferred taxes on income 2,217,649 2,205,669        
Deferred income tax liability   1,776,199   1,449,171    
Total liabilities 5,322,659 2,718,554   2,242,744    
Equity:            
The Hertz Corporation and Subsidiaries stockholder's equity 5,898,300 2,800,926   2,704,799    
Noncontrolling interest 0 0   0    
Total equity 5,898,300 2,800,926   2,704,799    
Total liabilities and equity 11,220,959 5,519,480   4,947,543    
Non-Guarantor Subsidiaries
           
ASSETS            
Cash and cash equivalents 392,479 506,055 427,397 358,821 614,470 870,902
Restricted cash and cash equivalents 356,640 524,418   235,246    
Receivables, less allowance for doubtful accounts 677,783 1,049,675   1,100,336    
Due from Hertz affiliate 3,623,523 2,199,247   1,194,041    
Inventories, at lower of cost or market 40,316 47,205   34,997    
Prepaid expenses and other assets 168,120 203,678   137,189    
Revenue earning equipment, net 12,006,047 11,069,804   8,432,238    
Property and equipment, net 260,182 364,360   256,599    
Other intangible assets, net 54,253 1,605,163   103,935    
Goodwill 213,844 1,101,739   224,645    
Total assets 17,793,187 18,671,344   12,078,047    
LIABILITIES AND EQUITY            
Due to Hertz affiliate 1,823,500 411,107   397,885    
Accounts payable 801,658 602,072   543,536    
Accrued liabilities 338,368 487,788   309,402    
Accrued taxes 1,199,016 1,003,127   (13,889)    
Debt 8,930,088 8,774,989   6,469,338    
Public liability and property damage 173,058 222,581   159,628    
Deferred taxes on income 2,058,173 2,070,078        
Deferred income tax liability   2,499,548   2,043,437    
Total liabilities 15,323,861 14,001,212   9,909,337    
Equity:            
The Hertz Corporation and Subsidiaries stockholder's equity 2,469,307 4,670,113   2,168,691    
Noncontrolling interest 19 19   19    
Total equity 2,469,326 4,670,132   2,168,710    
Total liabilities and equity 17,793,187 18,671,344   12,078,047    
Eliminations
           
ASSETS            
Cash and cash equivalents 0 0 0 0 0 0
Restricted cash and cash equivalents 0 0   0    
Receivables, less allowance for doubtful accounts (23,431) 0   0    
Due from Hertz affiliate (6,662,776) (3,293,605)   (1,915,424)    
Inventories, at lower of cost or market 0 0   0    
Prepaid expenses and other assets (2,654,680) (2,496,288)   (1,842,608)    
Revenue earning equipment, net 0 0   0    
Property and equipment, net 0 0   0    
Investment in subsidiaries, net (8,367,606) (7,471,039)   (4,873,490)    
Other intangible assets, net 0 0   0    
Goodwill 0 0   0    
Total assets (17,708,493) (13,260,932)   (8,631,522)    
LIABILITIES AND EQUITY            
Due to Hertz affiliate (6,662,775) (3,293,605)   (1,915,424)    
Accounts payable 0 0   0    
Accrued liabilities (23,431) 0   0    
Accrued taxes (1,104,285) (901,681)   (11,872)    
Debt 0 0   0    
Public liability and property damage 0 0   0    
Deferred taxes on income (1,550,395) (1,594,607)        
Deferred income tax liability   (1,594,607)   (1,830,736)    
Total liabilities (9,340,886) (5,789,893)   (3,758,032)    
Equity:            
The Hertz Corporation and Subsidiaries stockholder's equity (8,367,607) (7,471,039)   (4,873,490)    
Noncontrolling interest 0 0   0    
Total equity (8,367,607) (7,471,039)   (4,873,490)    
Total liabilities and equity $ (17,708,493) $ (13,260,932)   $ (8,631,522)