XML 57 R16.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
3 Months Ended 12 Months Ended
Mar. 31, 2011
Dec. 31, 2010
Segment Information    
Segment Information

Note 10—Segment Information

Our operating segments are aggregated into reportable business segments based primarily upon similar economic characteristics, products, services, customers, and delivery methods. We have identified two reportable segments: rental of cars, crossovers and light trucks, or "car rental," and rental of industrial, construction and material handling equipment, or "equipment rental." Other reconciling items includes general corporate assets and expenses, certain interest expense (including net interest on corporate debt), as well as other business activities, such as our third party claim management services.

Adjusted pre-tax income (loss) is the measure utilized by management in making decisions about allocating resources to segments and measuring their performance. We believe this measure best reflects the financial results from ongoing operations. Adjusted pre-tax income (loss) is calculated as income (loss) before income taxes plus other reconciling items, non-cash purchase accounting charges, non-cash debt charges and certain one-time charges and non-operational items. The contribution of our reportable segments to revenues and adjusted pre-tax income (loss) and the reconciliation to consolidated amounts are summarized below (in millions of dollars).

 
  Three Months Ended
March 31,
 
 
  Revenues   Adjusted Pre-Tax Income
(Loss)
 
 
  2011   2010   2011   2010  

Car rental

  $ 1,510.3   $ 1,421.7   $ 61.3   $ 27.1  

Equipment rental

    268.2     237.0     10.2     (5.0 )
                   
   

Total reportable segments

    1,778.5     1,658.7     71.5     22.1  

Other

    1.5     2.2              
                       
   

Total

  $ 1,780.0   $ 1,660.9              
                       

Adjustments:

                         
 

Other reconciling items(1)

                (81.2 )   (85.1 )
 

Purchase accounting(2)

                (20.6 )   (22.1 )
 

Non-cash debt charges(3)

                (54.0 )   (43.5 )
 

Restructuring charges

                (4.9 )   (10.7 )
 

Restructuring related charges(4)

                (0.5 )   (5.3 )
 

Derivative losses(5)

                    (1.7 )
 

Acquisition related costs

                (2.8 )    
 

Management transition costs

                (2.5 )    
 

Premiums paid on debt(6)

                (51.7 )    
                       
   

Loss before income taxes

              $ (146.7 ) $ (146.3 )
                       

(1)
Represents general corporate expenses, certain interest expense (including net interest on corporate debt), as well as other business activities such as our third-party claim management services.

(2)
Represents the purchase accounting effects of the Acquisition on our results of operations relating to increased depreciation and amortization of tangible and intangible assets and accretion of revalued workers' compensation and public liability and property damage liabilities. Also represents the purchase accounting effects of subsequent acquisitions on our results of operations relating to increased amortization of intangible assets.

(3)
Represents non-cash debt charges relating to the amortization and write-off of deferred debt financing costs and debt discounts. For the three months ended March 31, 2010, also includes $20.9 million associated with the amortization of amounts pertaining to the de-designation of the Hertz Vehicle Financing LLC, or "HVF," interest rate swaps as effective hedging instruments.

(4)
Represents incremental costs incurred directly supporting our business transformation initiatives. Such costs include transition costs incurred in connection with our business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes.
(5)
Represents the mark-to-market adjustment on our interest rate cap.

(6)
Represents premiums paid to redeem our 10.5% Senior Subordinated Notes and a portion of our 8.875% Senior Notes.

Total assets decreased $496.4 million from December 31, 2010 to March 31, 2011. The decrease was primarily related to a decrease in other cash and cash equivalents relating to the redemption of our 10.5% Senior Subordinated Notes and a portion of our 8.875% Senior Notes, partly offset by an increase in our car rental segment's revenue earning equipment.

Note 10—Segment Information

Our operating segments are aggregated into reportable business segments based primarily upon similar economic characteristics, products, services, customers, and delivery methods. We have identified two reportable segments: rental of cars, crossovers and light trucks, or "car rental," and rental of industrial, construction and material handling equipment, or "equipment rental." Other reconciling items includes general corporate assets and expenses, certain interest expense (including net interest on corporate debt), as well as other business activities, such as our third party claim management services.

Adjusted pre-tax income (loss) is the measure utilized by management in making decisions about allocating resources to segments and measuring their performance. We believe this measure best reflects the financial results from ongoing operations. Adjusted pre-tax income (loss) is calculated as income (loss) before income taxes plus other reconciling items, non-cash purchase accounting charges, non-cash debt charges and certain one-time charges and non-operational items. The contribution of our reportable segments for the years ended December 31, 2010, 2009 and 2008 is summarized below (in millions of dollars).

 
  Years ended December 31,  
 
  2010   2009   2008  

Revenues

                   
 

Car rental

  $ 6,486.2   $ 5,979.0   $ 6,858.2  
 

Equipment rental

    1,070.1     1,110.9     1,658.1  
 

Other reconciling items

    6.2     11.6     8.8  
               
   

Total

  $ 7,562.5   $ 7,101.5   $ 8,525.1  
               

Adjusted pre-tax income(a)

                   
 

Car rental

  $ 642.9   $ 465.3   $ 289.1  
 

Equipment rental

  $ 78.0   $ 76.4   $ 272.0  

Depreciation of revenue earning equipment and lease charges

                   
 

Car rental

  $ 1,594.6   $ 1,614.2   $ 1,843.8  
 

Equipment rental

    273.5     317.2     350.4  
               
   

Total

  $ 1,868.1   $ 1,931.4   $ 2,194.2  
               

Depreciation of property and equipment

                   
 

Car rental

  $ 112.3   $ 115.9   $ 126.0  
 

Equipment rental

    34.3     37.6     40.8  
 

Other reconciling items

    7.4     6.1     6.0  
               
   

Total

  $ 154.0   $ 159.6   $ 172.8  
               

Amortization of other intangible assets

                   
 

Car rental

  $ 30.2   $ 32.5   $ 33.9  
 

Equipment rental

    33.4     32.8     32.4  
 

Other reconciling items

    1.1     0.7      
               
   

Total

  $ 64.7   $ 66.0   $ 66.3  
               

Interest expense

                   
 

Car rental

  $ 401.3   $ 316.1   $ 452.4  
 

Equipment rental

    39.4     53.3     110.8  
 

Other reconciling items

    285.8     284.3     307.3  
               
   

Total

  $ 726.5   $ 653.7   $ 870.5  
               

Revenue earning equipment and property and equipment

                   
 

Car rental

                   
   

Expenditures

  $ 8,430.1   $ 7,533.1   $ 9,978.5  
   

Proceeds from disposals

    (7,432.7 )   (5,940.0 )   (8,395.1 )
               
     

Net expenditures

  $ 997.4   $ 1,593.1   $ 1,583.4  
               
 

Equipment rental

                   
   

Expenditures

  $ 186.1   $ 94.4   $ 356.7  
   

Proceeds from disposals

    (124.3 )   (190.3 )   (293.1 )
               
     

Net expenditures (proceeds)

  $ 61.8   $ (95.9 ) $ 63.6  
               
 

Other reconciling items

                   
   

Expenditures

  $ 3.9   $ 0.5   $ 9.6  
   

Proceeds from disposals

    (0.3 )        
               
     

Net expenditures

  $ 3.6   $ 0.5   $ 9.6  
               

 

 
  As of December 31,  
 
  2010   2009  

Total assets at end of year

             
 

Car rental

  $ 11,742.7   $ 12,356.5  
 

Equipment rental

    2,997.6     2,939.0  
 

Other reconciling items

    2,583.9     700.9  
           
   

Total

  $ 17,324.2   $ 15,996.4  
           

Revenue earning equipment, net, at end of year

             
 

Car rental

  $ 7,235.7   $ 7,019.3  
 

Equipment rental

    1,703.7     1,832.3  
           
   

Total

  $ 8,939.4   $ 8,851.6  
           

Property and equipment, net, at end of year

             
 

Car rental

  $ 875.9   $ 877.9  
 

Equipment rental

    222.8     243.6  
 

Other reconciling items

    64.9     66.6  
           
   

Total

  $ 1,163.6   $ 1,188.1  
           

We operate in the United States and in international countries. International operations are substantially in Europe. The operations within major geographic areas are summarized below (in millions of dollars):

 
  Years ended December 31,  
 
  2010   2009   2008  

Revenues

                   
 

United States

  $ 4,993.7   $ 4,675.9   $ 5,506.1  
 

International

    2,568.8     2,425.6     3,019.0  
               
   

Total

  $ 7,562.5   $ 7,101.5   $ 8,525.1  
               

 

 
  As of December 31,  
 
  2010   2009  

Total assets at end of year

             
 

United States

  $ 12,077.9   $ 10,663.7  
 

International

    5,246.3     5,332.7  
           
   

Total

  $ 17,324.2   $ 15,996.4  
           

Revenue earning equipment, net, at end of year

             
 

United States

  $ 6,404.1   $ 6,432.3  
 

International

    2,535.3     2,419.3  
           
   

Total

  $ 8,939.4   $ 8,851.6  
           

Property and equipment, net, at end of year

             
 

United States

  $ 947.1   $ 953.7  
 

International

    216.5     234.4  
           
   

Total

  $ 1,163.6   $ 1,188.1  
           

(a)
The following table reconciles adjusted pre-tax income to loss before income taxes for the years ended December 31, 2010, 2009 and 2008 (in millions of dollars):

 
  Years ended December 31,  
 
  2010   2009   2008  

Adjusted pre-tax income

                   
 

Car rental

  $ 642.9   $ 465.3   $ 289.1  
 

Equipment rental

    78.0     76.4     272.0  
               
   

Total reportable segments

    720.9     541.7     561.1  

Adjustments:

                   
 

Other reconciling items(1)

    (347.8 )   (328.2 )   (324.5 )
 

Purchase accounting(2)

    (90.3 )   (90.3 )   (101.0 )
 

Non-cash debt charges(3)

    (160.6 )   (159.8 )   (100.2 )
 

Restructuring charges

    (54.7 )   (106.8 )   (216.2 )
 

Restructuring related charges(4)

    (13.2 )   (46.5 )   (26.3 )
 

Impairment charges(5)

            (1,168.9 )
 

Management transition costs

        (1.0 )   (5.2 )
 

Derivative gains (losses)(6)

    (3.2 )   2.4     (2.2 )
 

Gain on debt buyback(7)

        48.5      
 

Third-party bankruptcy accrual(8)

        (4.3 )    
 

Acquisition related costs(9)

    (17.7 )        
               

Income (loss) before income taxes

  $ 33.4   $ (144.3 ) $ (1,383.4 )
               

(1)
Represents general corporate expenses, certain interest expense (including net interest on corporate debt), as well as other business activities such as our third-party claim management services.

(2)
Represents the purchase accounting effects of the Acquisition on our results of operations relating to increased depreciation and amortization of tangible and intangible assets and accretion of revalued workers' compensation and public liability and property damage liabilities. Also represents the purchase accounting effects of subsequent acquisitions on our results of operations relating to increased amortization of intangible assets.

(3)
Represents non-cash debt charges relating to the amortization and write-off of deferred debt financing costs and debt discounts. For the years ended December 31, 2010 and 2009, also includes $68.9 million and $74.6 million, respectively, associated with the amortization of amounts pertaining to the de-designation of the HVF interest rate swaps as effective hedging instruments. During the year ended December 31, 2008, also includes $11.8 million associated with the ineffectiveness of our HVF interest rate swaps and $30.0 million related to the write-off of deferred financing costs associated with those countries outside the United States as to which take-out asset-based facilities have not been entered into.

(4)
Represents incremental costs incurred directly supporting our business transformation initiatives. Such costs include transition costs incurred in connection with our business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes.

(5)
Represents non-cash impairment charges related to our goodwill, other intangible assets and property and equipment.

(6)
In 2010, represents the mark-to-market adjustment on our interest rate cap. In 2009, represents the mark-to-market adjustments on our interest rate cap and gasoline swap. In 2008, represents an unrealized loss on our HIL interest rate swaptions which were terminated in October 2008.

(7)
Represents a gain (net of transaction costs) recorded in connection with the buyback of portions of certain of our Senior Notes and Senior Subordinated Notes.

(8)
Represents an allowance for uncollectible program car receivables related to a bankrupt European dealer affiliated with a U.S. car manufacturer.

(9)
Represents costs incurred in connection with the Dollar Thrifty Automotive Group, Inc. transaction which has now been terminated.