XML 79 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   $ 2,051 $ 2,265
Cash flows from investing activities:      
Net change in restricted cash and cash equivalents   9 278
Revenue earning vehicles expenditures   (9,250) (9,478)
Proceeds from disposal of revenue earning vehicles   6,960 6,666
Capital asset expenditures, non-vehicle   (99) (183)
Proceeds from disposal of property and other equipment   53 64
Purchases of shares in equity method investment $ (45) (45) 0
Sales of shares in equity method investment   233 100
Capital contributions to subsidiaries   0 0
Return of capital from subsidiaries   0 0
Loan to Parent / Guarantor from Non-Guarantor   0 0
Acquisitions, net of cash acquired   0 (95)
Advances to Old Hertz Holdings   0 (270)
Net cash provided by (used in) investing activities from continuing operations   (2,139) (2,918)
Cash flows from financing activities:      
Proceeds from issuance of vehicle debt   7,665 6,069
Repayments of vehicle debt   (7,320) (5,223)
Proceeds from issuance of non-vehicle debt   2,427 1,457
Repayments of non-vehicle debt   (3,684) (1,547)
Capital contributions received from parent   0 0
Loan to Parent / Guarantor from Non-Guarantor   0 0
Payment of dividends and return of capital   0 0
Payment of financing costs   (73) (11)
Early redemption premium payment   (13) 0
Transfers (to) from discontinued entities   2,122 (42)
Advances to Hertz Global   (100) 0
Other   10  
Net cash provided by (used in) financing activities   1,034 703
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations   10 (19)
Net increase (decrease) in cash and cash equivalents during the period from continuing operations   956 31
Cash and cash equivalents at beginning of period   474 474
Cash and cash equivalents at end of period   1,430 505
Cash flows provided by (used in) operating activities   207 421
Cash flows provided by (used in) investing activities   (77) (466)
Cash flows provided by (used in) financing activities   (94) 35
Effect of foreign exchange rate changes on cash and cash equivalents   0 (2)
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations   36 (12)
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   (719) (464)
Cash flows from investing activities:      
Net change in restricted cash and cash equivalents   0 0
Revenue earning vehicles expenditures   0 0
Proceeds from disposal of revenue earning vehicles   0 0
Capital asset expenditures, non-vehicle   0 0
Proceeds from disposal of property and other equipment   0 0
Purchases of shares in equity method investment   0  
Sales of shares in equity method investment   0 0
Capital contributions to subsidiaries   1,260 2,006
Return of capital from subsidiaries   (2,516) (3,767)
Loan to Parent / Guarantor from Non-Guarantor   973 684
Acquisitions, net of cash acquired     0
Advances to Old Hertz Holdings     0
Net cash provided by (used in) investing activities from continuing operations   (283) (1,077)
Cash flows from financing activities:      
Proceeds from issuance of vehicle debt   0 0
Repayments of vehicle debt   0 0
Proceeds from issuance of non-vehicle debt   0 0
Repayments of non-vehicle debt   0 0
Capital contributions received from parent   (1,260) (2,006)
Loan to Parent / Guarantor from Non-Guarantor   (973) (684)
Payment of dividends and return of capital   3,235 4,231
Payment of financing costs   0 0
Early redemption premium payment   0  
Transfers (to) from discontinued entities   0 0
Advances to Hertz Global   0  
Other   0  
Net cash provided by (used in) financing activities   1,002 1,541
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations   0 0
Net increase (decrease) in cash and cash equivalents during the period from continuing operations   0 0
Cash and cash equivalents at beginning of period   0 0
Cash and cash equivalents at end of period   0 0
Cash flows provided by (used in) operating activities   0 0
Cash flows provided by (used in) investing activities   0 0
Cash flows provided by (used in) financing activities   0 0
Effect of foreign exchange rate changes on cash and cash equivalents     0
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations   0 0
Parent      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   (2,129) (1,662)
Cash flows from investing activities:      
Net change in restricted cash and cash equivalents   (36) 27
Revenue earning vehicles expenditures   (285) (299)
Proceeds from disposal of revenue earning vehicles   219 195
Capital asset expenditures, non-vehicle   (56) (124)
Proceeds from disposal of property and other equipment   29 35
Purchases of shares in equity method investment   (45)  
Sales of shares in equity method investment   0 0
Capital contributions to subsidiaries   (1,260) (2,006)
Return of capital from subsidiaries   2,516 3,688
Loan to Parent / Guarantor from Non-Guarantor   0 0
Acquisitions, net of cash acquired     (17)
Advances to Old Hertz Holdings     (270)
Net cash provided by (used in) investing activities from continuing operations   1,082 1,229
Cash flows from financing activities:      
Proceeds from issuance of vehicle debt   442 25
Repayments of vehicle debt   (433) 0
Proceeds from issuance of non-vehicle debt   2,427 1,457
Repayments of non-vehicle debt   (3,684) (1,546)
Capital contributions received from parent   0 0
Loan to Parent / Guarantor from Non-Guarantor   973 684
Payment of dividends and return of capital   (1) 0
Payment of financing costs   (45) 0
Early redemption premium payment   (13)  
Transfers (to) from discontinued entities   2,122 0
Advances to Hertz Global   (100)  
Other   10  
Net cash provided by (used in) financing activities   1,698 620
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations   0 0
Net increase (decrease) in cash and cash equivalents during the period from continuing operations   651 187
Cash and cash equivalents at beginning of period   179 2
Cash and cash equivalents at end of period   830 189
Cash flows provided by (used in) operating activities   0 0
Cash flows provided by (used in) investing activities   0 0
Cash flows provided by (used in) financing activities   0 0
Effect of foreign exchange rate changes on cash and cash equivalents     0
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations   0 0
Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   61 (57)
Cash flows from investing activities:      
Net change in restricted cash and cash equivalents   0 3
Revenue earning vehicles expenditures   (62) (87)
Proceeds from disposal of revenue earning vehicles   11 70
Capital asset expenditures, non-vehicle   (13) (2)
Proceeds from disposal of property and other equipment   2 12
Purchases of shares in equity method investment   0  
Sales of shares in equity method investment   0 0
Capital contributions to subsidiaries   0 0
Return of capital from subsidiaries   0 79
Loan to Parent / Guarantor from Non-Guarantor   0 0
Acquisitions, net of cash acquired     (3)
Advances to Old Hertz Holdings     0
Net cash provided by (used in) investing activities from continuing operations   (62) 72
Cash flows from financing activities:      
Proceeds from issuance of vehicle debt   0 0
Repayments of vehicle debt   0 0
Proceeds from issuance of non-vehicle debt   0 0
Repayments of non-vehicle debt   0 0
Capital contributions received from parent   0 0
Loan to Parent / Guarantor from Non-Guarantor   0 0
Payment of dividends and return of capital   0 0
Payment of financing costs   (3) (2)
Early redemption premium payment   0  
Transfers (to) from discontinued entities   0 (6)
Advances to Hertz Global   0  
Other   0  
Net cash provided by (used in) financing activities   (3) (8)
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations   0 0
Net increase (decrease) in cash and cash equivalents during the period from continuing operations   (4) 7
Cash and cash equivalents at beginning of period   17 10
Cash and cash equivalents at end of period   13 17
Cash flows provided by (used in) operating activities   59 397
Cash flows provided by (used in) investing activities   (75) (406)
Cash flows provided by (used in) financing activities   44 0
Effect of foreign exchange rate changes on cash and cash equivalents     0
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations   28 (9)
Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities   4,838 4,448
Cash flows from investing activities:      
Net change in restricted cash and cash equivalents   45 248
Revenue earning vehicles expenditures   (8,903) (9,092)
Proceeds from disposal of revenue earning vehicles   6,730 6,401
Capital asset expenditures, non-vehicle   (30) (57)
Proceeds from disposal of property and other equipment   22 17
Purchases of shares in equity method investment   0  
Sales of shares in equity method investment   233 100
Capital contributions to subsidiaries   0 0
Return of capital from subsidiaries   0 0
Loan to Parent / Guarantor from Non-Guarantor   (973) (684)
Acquisitions, net of cash acquired     (75)
Advances to Old Hertz Holdings     0
Net cash provided by (used in) investing activities from continuing operations   (2,876) (3,142)
Cash flows from financing activities:      
Proceeds from issuance of vehicle debt   7,223 6,044
Repayments of vehicle debt   (6,887) (5,223)
Proceeds from issuance of non-vehicle debt   0 0
Repayments of non-vehicle debt   0 (1)
Capital contributions received from parent   1,260 2,006
Loan to Parent / Guarantor from Non-Guarantor   0 0
Payment of dividends and return of capital   (3,234) (4,231)
Payment of financing costs   (25) (9)
Early redemption premium payment   0  
Transfers (to) from discontinued entities   0 (36)
Advances to Hertz Global   0  
Other   0  
Net cash provided by (used in) financing activities   (1,663) (1,450)
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations   10 (19)
Net increase (decrease) in cash and cash equivalents during the period from continuing operations   309 (163)
Cash and cash equivalents at beginning of period   278 462
Cash and cash equivalents at end of period   587 299
Cash flows provided by (used in) operating activities   148 24
Cash flows provided by (used in) investing activities   (2) (60)
Cash flows provided by (used in) financing activities   (138) 35
Effect of foreign exchange rate changes on cash and cash equivalents     (2)
Net increase (decrease) in cash and cash equivalents during the period from discontinued operations   $ 8 $ (3)