XML 78 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Statement of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Total revenues $ 2,542 $ 2,575 $ 6,794 $ 6,991
Expenses:        
Direct vehicle and operating 1,353 1,345 3,778 3,838
Depreciation of revenue earning vehicles and lease charges, net 695 631 1,940 1,859
Selling, general and administrative 227 218 685 692
Interest expense, net 156 153 480 447
Other (income) expense, net 3 (28) (86) (30)
Total expenses 2,434 2,319 6,797 6,806
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries 108 256 (3) 185
(Provision) benefit for taxes on income (loss) of continuing operations (64) (39) (33) (33)
Equity in earnings (losses) of subsidiaries, net of tax 0 0 0 0
Net income (loss) from continuing operations 44 217 (36) 152
Less: Net income (loss) from discontinued operations (2) 21 (13) 53
Net income (loss) 42 238 (49) 205
Other comprehensive income (loss), net of tax 18 (40) 27 (75)
Comprehensive income (loss) 60 198 (22) 130
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Total revenues (1,028) (842) (2,691) (2,020)
Expenses:        
Direct vehicle and operating 0 (1) (1) (2)
Depreciation of revenue earning vehicles and lease charges, net (1,028) (841) (2,688) (2,017)
Selling, general and administrative 0 0 (2) (1)
Interest expense, net 0 0 0 0
Other (income) expense, net 0 0 0 0
Total expenses (1,028) (842) (2,691) (2,020)
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries 0 0 0 0
(Provision) benefit for taxes on income (loss) of continuing operations 0 0 0 0
Equity in earnings (losses) of subsidiaries, net of tax (382) (607) (1,127) (1,102)
Net income (loss) from continuing operations (382) (607) (1,127) (1,102)
Less: Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) (382) (607) (1,127) (1,102)
Other comprehensive income (loss), net of tax (16) 39 (40) 82
Comprehensive income (loss) (398) (568) (1,167) (1,020)
Parent        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 1,273 1,271 3,532 3,567
Expenses:        
Direct vehicle and operating 782 765 2,200 2,180
Depreciation of revenue earning vehicles and lease charges, net 871 650 2,252 1,539
Selling, general and administrative 153 133 456 405
Interest expense, net 103 98 310 290
Other (income) expense, net 3 10 4 8
Total expenses 1,912 1,656 5,222 4,422
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries (639) (385) (1,690) (855)
(Provision) benefit for taxes on income (loss) of continuing operations 416 151 831 206
Equity in earnings (losses) of subsidiaries, net of tax 265 472 810 854
Net income (loss) from continuing operations 42 238 (49) 205
Less: Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) 42 238 (49) 205
Other comprehensive income (loss), net of tax 18 (40) 27 (75)
Comprehensive income (loss) 60 198 (22) 130
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 425 439 1,150 1,230
Expenses:        
Direct vehicle and operating 206 218 587 664
Depreciation of revenue earning vehicles and lease charges, net 192 210 540 470
Selling, general and administrative 12 13 36 57
Interest expense, net (17) (9) (39) (19)
Other (income) expense, net 0 0 (10) (1)
Total expenses 393 432 1,114 1,171
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries 32 7 36 59
(Provision) benefit for taxes on income (loss) of continuing operations (26) 2 (28) (10)
Equity in earnings (losses) of subsidiaries, net of tax 117 135 317 248
Net income (loss) from continuing operations 123 144 325 297
Less: Net income (loss) from discontinued operations (2) 24 (3) 56
Net income (loss) 121 168 322 353
Other comprehensive income (loss), net of tax 0 0 (5) (4)
Comprehensive income (loss) 121 168 317 349
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 1,872 1,707 4,803 4,214
Expenses:        
Direct vehicle and operating 365 363 992 996
Depreciation of revenue earning vehicles and lease charges, net 660 612 1,836 1,867
Selling, general and administrative 62 72 195 231
Interest expense, net 70 64 209 176
Other (income) expense, net 0 (38) (80) (37)
Total expenses 1,157 1,073 3,152 3,233
Income (loss) from continuing operations before income taxes and equity in earnings (losses) of subsidiaries 715 634 1,651 981
(Provision) benefit for taxes on income (loss) of continuing operations (454) (192) (836) (229)
Equity in earnings (losses) of subsidiaries, net of tax 0 0 0 0
Net income (loss) from continuing operations 261 442 815 752
Less: Net income (loss) from discontinued operations 0 (3) (10) (3)
Net income (loss) 261 439 805 749
Other comprehensive income (loss), net of tax 16 (39) 45 (78)
Comprehensive income (loss) $ 277 $ 400 $ 850 $ 671