XML 59 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Schedule of Debt) (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 30, 2016
USD ($)
Jan. 31, 2018
USD ($)
Oct. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Apr. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
€ / $
Sep. 30, 2016
USD ($)
€ / $
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]                    
Debt:             $ 14,863,000,000 $ 14,863,000,000   $ 15,770,000,000
Repayments of Long-term Debt               $ 7,320,000,000 $ 5,223,000,000  
Senior Term Loan                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             3.50% 3.50%    
Nominal Unpaid Principal Balance $ 700,000,000       $ 700,000,000   $ 698,000,000 $ 698,000,000   0
Senior Credit Facility                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             0 0   0
Corporate Debt                    
Debt Instrument [Line Items]                    
Unamortized Debt Issuance Costs and Net (Discount) Premium             (43,000,000) (43,000,000)   (44,000,000)
Debt:             4,693,000,000 4,693,000,000   5,947,000,000
Senior Term Facility                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             0 0   2,062,000,000
Senior ABL Facility                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 0 $ 0   0
FCCR Number of Quarters             1 year      
Promissory Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             7.00% 7.00%    
Nominal Unpaid Principal Balance             $ 27,000,000 $ 27,000,000   27,000,000
Other Corporate Debt                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.51% 2.51%    
Nominal Unpaid Principal Balance             $ 11,000,000 $ 11,000,000   2,000,000
HVF U.S. Vehicle Medium Term Notes                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 970,000,000 $ 970,000,000   1,420,000,000
HVF Series 2010-1                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             4.96% 4.96%    
Nominal Unpaid Principal Balance             $ 115,000,000 $ 115,000,000   240,000,000
HVF 2011-1                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             3.51% 3.51%    
Nominal Unpaid Principal Balance             $ 230,000,000 $ 230,000,000   230,000,000
HVF 2013-1                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.91% 1.91%    
Nominal Unpaid Principal Balance             $ 625,000,000 $ 625,000,000   950,000,000
HVF II U.S. ABS Program                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 2,229,000,000 $ 2,229,000,000   4,025,000,000
HVF II Series 2013-A                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.63% 1.63%    
Nominal Unpaid Principal Balance             $ 1,483,000,000 $ 1,483,000,000   980,000,000
HVF II Series 2013-B                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.68% 1.68%    
Nominal Unpaid Principal Balance             $ 746,000,000 $ 746,000,000   1,308,000,000
HVF II Series 2014-A                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             0 0   1,737,000,000
Repayments of Long-term Debt $ 741,000,000       $ 820,000,000          
HVF II U.S. Vehicle Medium Term Notes                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 3,180,000,000 $ 3,180,000,000   1,380,000,000
HVF II Series 2015-1                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.93% 2.93%    
Nominal Unpaid Principal Balance             $ 780,000,000 $ 780,000,000   780,000,000
HVF II Series 2015-2                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.30% 2.30%    
Nominal Unpaid Principal Balance             $ 250,000,000 $ 250,000,000   250,000,000
HVF II Series 2015-3                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.96% 2.96%    
Nominal Unpaid Principal Balance             $ 350,000,000 $ 350,000,000   350,000,000
HVF II Series 2016-1                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.72% 2.72%    
Nominal Unpaid Principal Balance             $ 439,000,000 $ 439,000,000   0
HVF II Series 2016-2                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             3.25% 3.25%    
Nominal Unpaid Principal Balance             $ 561,000,000 $ 561,000,000   0
HVF II Series 2016-3                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.56% 2.56%    
Nominal Unpaid Principal Balance             $ 400,000,000 $ 400,000,000   0
HVF II Series 2016-4                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.91% 2.91%    
Nominal Unpaid Principal Balance             $ 400,000,000 $ 400,000,000   0
Fleet Debt                    
Debt Instrument [Line Items]                    
Unamortized Debt Issuance Costs and Net (Discount) Premium             (43,000,000) (43,000,000)   (34,000,000)
Debt:             10,170,000,000 10,170,000,000   9,823,000,000
Donlen ABS Program                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 300,000,000 $ 300,000,000   370,000,000
HFLF Series 2013-2 Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.65% 1.65%    
Nominal Unpaid Principal Balance             $ 300,000,000 $ 300,000,000   370,000,000
Repayments of Long-term Debt           $ 400,000,000        
HFLF Medium Term Notes                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 970,000,000 $ 970,000,000   853,000,000
HFLF Series 2013-A Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.34% 1.34%    
Nominal Unpaid Principal Balance             $ 134,000,000 $ 134,000,000   270,000,000
HFLF Series 2014-1 Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.17% 1.17%    
Nominal Unpaid Principal Balance             $ 179,000,000 $ 179,000,000   288,000,000
HFLF Series 2015-1 Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.20% 1.20%    
Nominal Unpaid Principal Balance             $ 272,000,000 $ 272,000,000   295,000,000
HFLF Series 2016-1 Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.85% 1.85%    
Nominal Unpaid Principal Balance             $ 385,000,000 $ 385,000,000   0
Other Fleet Debt                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 2,564,000,000 $ 2,564,000,000   1,809,000,000
US Vehicle RCF                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             3.03% 3.03%    
Nominal Unpaid Principal Balance             $ 193,000,000 $ 193,000,000   0
U.S. Fleet Financing Facility                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 0 $ 0   190,000,000
European Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.11% 2.11%    
Nominal Unpaid Principal Balance             $ 381,000,000 $ 381,000,000   273,000,000
European Fleet Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             4.29% 4.29%    
Nominal Unpaid Principal Balance             $ 729,000,000 $ 729,000,000   464,000,000
Interest rate (as a percentage)             4.125% 4.125%    
Foreign currency exchange rate (EURO to USD) | € / $             1.12 1.12    
European Fleet Notes, 4.375%, Due January 2019                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 477,000,000 $ 477,000,000   464,000,000
Interest rate (as a percentage)             4.375% 4.375%    
European Fleet Notes, 4.125%, Due October 2021                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 252,000,000 $ 252,000,000   0
Interest rate (as a percentage)             4.125% 4.125%    
European Securitization                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.55% 1.55%    
Nominal Unpaid Principal Balance             $ 474,000,000 $ 474,000,000   267,000,000
Canadian Securitization                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             1.88% 1.88%    
Nominal Unpaid Principal Balance             $ 267,000,000 $ 267,000,000   148,000,000
Australian Securitization                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             3.12% 3.12%    
Nominal Unpaid Principal Balance             $ 121,000,000 $ 121,000,000   98,000,000
Brazilian Fleet Financing                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             17.63% 17.63%    
Nominal Unpaid Principal Balance             $ 9,000,000 $ 9,000,000   7,000,000
New Zealand Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             4.64% 4.64%    
Nominal Unpaid Principal Balance             $ 31,000,000 $ 31,000,000   0
Capitalized Leases                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             2.43% 2.43%    
Nominal Unpaid Principal Balance             $ 359,000,000 $ 359,000,000   362,000,000
Senior Notes                    
Debt Instrument [Line Items]                    
Average interest rate (as a percent)             6.21% 6.21%    
Nominal Unpaid Principal Balance             $ 4,000,000,000 $ 4,000,000,000   3,900,000,000
4.25% Senior Notes Due April 2018                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 250,000,000 $ 250,000,000   250,000,000
Interest rate (as a percentage)             4.25% 4.25%    
7.50% Senior Notes due October 2018                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 0 $ 0   700,000,000
Repayments of debt       $ 700,000,000            
Interest rate (as a percentage)       7.50%     7.50% 7.50%    
7.50% Senior Notes due October 2018 | Forecast                    
Debt Instrument [Line Items]                    
Repayments of debt   $ 67,000,000                
6.75% Senior Notes due April 2019                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 1,250,000,000 $ 1,250,000,000   1,250,000,000
Interest rate (as a percentage)             6.75% 6.75%    
5.875% Senior Notes due October 2020                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 700,000,000 $ 700,000,000   700,000,000
Interest rate (as a percentage)             5.875% 5.875%    
7.375% Senior Notes due January 2021                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 500,000,000 $ 500,000,000   500,000,000
Interest rate (as a percentage)             7.375% 7.375%    
6.25% Senior Notes due October 2022                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 500,000,000 $ 500,000,000   500,000,000
Interest rate (as a percentage)             6.25% 6.25%    
5.50% Senior Notes due October 2024                    
Debt Instrument [Line Items]                    
Nominal Unpaid Principal Balance             $ 800,000,000 $ 800,000,000   $ 0
Interest rate (as a percentage)             5.50% 5.50%    
Subsequent Event | 6.75% Senior Notes due April 2019                    
Debt Instrument [Line Items]                    
Repayments of debt     $ 800,000,000              
Interest rate (as a percentage)     6.75%