XML 59 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
ASSETS        
Cash and cash equivalents $ 537 $ 490 $ 540 $ 411
Restricted cash and cash equivalents 421 571    
Receivables, less allowance for doubtful accounts 1,390 1,597    
Due from Hertz affiliate 102 95    
Inventories, net 75 67    
Prepaid expenses and other assets 938 917    
Revenue earning equipment, net 15,996 13,653    
Property and equipment, net 1,307 1,322    
Investments in Subsidiaries 0 0    
Other intangible assets, net 3,945 4,009    
Goodwill 1,360 1,359    
Total assets 26,071 24,080    
LIABILITIES AND EQUITY        
Due to Hertz Global Holdings, Inc. 0 0    
Accounts payable 1,431 1,008    
Accrued liabilities 1,129 1,148    
Accrued taxes, net 102 134    
Debt 17,682 15,993    
Public liability and property damage 384 385    
Deferred taxes on income, net 2,920 2,917    
Total liabilities 23,648 21,585    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,423 2,495    
Total liabilities and equity 26,071 24,080    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash and cash equivalents 0 0    
Receivables, less allowance for doubtful accounts 0 0    
Due from Hertz affiliate (10,368) (8,785)    
Inventories, net 0 0    
Prepaid expenses and other assets (4,166) (3,901)    
Revenue earning equipment, net 0 0    
Property and equipment, net 0 0    
Investments in Subsidiaries (8,558) (8,410)    
Other intangible assets, net 0 0    
Goodwill 0 0    
Total assets (23,092) (21,096)    
LIABILITIES AND EQUITY        
Due to Hertz Global Holdings, Inc. (10,368) (8,785)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Accrued taxes, net (2,199) (2,211)    
Debt 0 0    
Public liability and property damage 0 0    
Deferred taxes on income, net (1,967) (1,690)    
Total liabilities (14,534) (12,686)    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity (8,558) (8,410)    
Total liabilities and equity (23,092) (21,096)    
Parent        
ASSETS        
Cash and cash equivalents 141 2 132 62
Restricted cash and cash equivalents 142 84    
Receivables, less allowance for doubtful accounts 274 272    
Due from Hertz affiliate 3,504 2,957    
Inventories, net 23 20    
Prepaid expenses and other assets 4,149 3,900    
Revenue earning equipment, net 471 306    
Property and equipment, net 800 730    
Investments in Subsidiaries 6,934 6,897    
Other intangible assets, net 154 179    
Goodwill 104 104    
Total assets 16,696 15,451    
LIABILITIES AND EQUITY        
Due to Hertz Global Holdings, Inc. 6,756 5,702    
Accounts payable 101 65    
Accrued liabilities 590 599    
Accrued taxes, net 65 62    
Debt 6,616 6,393    
Public liability and property damage $ 145 135    
Deferred taxes on income, net   0    
Total liabilities $ 14,273 12,956    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,423 2,495    
Total liabilities and equity 16,696 15,451    
Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 18 14 18 6
Restricted cash and cash equivalents 14 26    
Receivables, less allowance for doubtful accounts 398 419    
Due from Hertz affiliate 1,635 1,528    
Inventories, net 25 25    
Prepaid expenses and other assets 901 831    
Revenue earning equipment, net 2,178 1,988    
Property and equipment, net 307 308    
Investments in Subsidiaries 1,624 1,513    
Other intangible assets, net 3,172 3,213    
Goodwill 1,034 1,033    
Total assets 11,306 10,898    
LIABILITIES AND EQUITY        
Due to Hertz Global Holdings, Inc. 965 1,005    
Accounts payable 296 212    
Accrued liabilities 229 231    
Accrued taxes, net 36 31    
Debt 69 74    
Public liability and property damage 56 57    
Deferred taxes on income, net 2,654 2,541    
Total liabilities 4,305 4,151    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 7,001 6,747    
Total liabilities and equity 11,306 10,898    
Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 378 474 $ 390 $ 343
Restricted cash and cash equivalents 265 461    
Receivables, less allowance for doubtful accounts 718 906    
Due from Hertz affiliate 5,331 4,395    
Inventories, net 27 22    
Prepaid expenses and other assets 54 87    
Revenue earning equipment, net 13,347 11,359    
Property and equipment, net 200 284    
Investments in Subsidiaries 0 0    
Other intangible assets, net 619 617    
Goodwill 222 222    
Total assets 21,161 18,827    
LIABILITIES AND EQUITY        
Due to Hertz Global Holdings, Inc. 2,647 2,078    
Accounts payable 1,034 731    
Accrued liabilities 310 318    
Accrued taxes, net 2,200 2,252    
Debt 10,997 9,526    
Public liability and property damage 183 193    
Deferred taxes on income, net 2,233 2,066    
Total liabilities 19,604 17,164    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 1,557 1,663    
Total liabilities and equity $ 21,161 $ 18,827