XML 30 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Cash, Cash Equivalents and Investments [Table Text Block]
 
 
June 30, 2015
 
December 31, 2014
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
 
$
132

 
$

 
$

 
$
132

 
$
146

 
$

 
$

 
$
146

Equity and other securities
 

 
64

 

 
64

 

 
96

 

 
96

Total
 
$
132

 
$
64

 
$

 
$
196

 
$
146

 
$
96

 
$

 
$
242

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table summarizes the changes in fair value of CAR, Inc. convertible debt securities prior to conversion in April 2014, using Level 3 inputs (binomial valuation model) for the six months ended June 30, 2014 (in millions):
 
 
Six Months Ended
June 30, 2014
Balance at the beginning of period
 
$
151

Reclassification of net unrealized gain on securities to prepaid expenses and other assets
 
(7
)
Unrealized losses related to investments
 
(14
)
Settlements
 
(130
)
Balance at the end of period
 
$

Components of debt
The Company's debt consists of the following (in millions):
Facility
 
Average Interest Rate at June 30, 2015
 
Fixed or
Floating
Interest
Rate
 
Maturity
 
June 30,
2015
 
December 31,
2014
Corporate Debt
 
 
 
 
 
 
 
 
 
 
Senior Term Facility
 
3.68%
 
Floating
 
3/2018
 
$
2,072

 
$
2,083

Senior ABL Facility
 
2.42%
 
Floating
 
3/2016 - 3/2017
 
547

 
344

Senior Notes(1)
 
6.58%
 
Fixed
 
4/2018–10/2022
 
3,900

 
3,900

Promissory Notes
 
7.00%
 
Fixed
 
1/2028
 
27

 
27

Other Corporate Debt
 
3.86%
 
Floating
 
Various
 
69

 
74

Unamortized Net (Discount) Premium (Corporate)
 
 
 
 
 
 
 
3

 
3

Total Corporate Debt
 
 
 
 
 
 
 
6,618

 
6,431

Fleet Debt
 
 
 
 
 
 
 
 
 
 
HVF U.S. Fleet Medium Term Notes
 
 
 
 
 
 
 
 
 
 
HVF Series 2009-2
 
N/A
 
N/A
 
N/A
 

 
404

HVF Series 2010-1(2)
 
4.23%
 
Fixed
 
2/2014–2/2018
 
490

 
490

HVF Series 2011-1(2)
 
3.51%
 
Fixed
 
3/2015–3/2017
 
230

 
414

HVF Series 2013-1(2)
 
1.68%
 
Fixed
 
8/2016–8/2018
 
950

 
950

 
 
 
 
 
 
 
 
1,670

 
2,258

RCFC U.S. ABS Program
 
 
 
 
 
 
 
 
 
 
RCFC U.S. Fleet Medium Term Notes
 
 
 
 
 
 
 
 
 
 
RCFC Series 2011-1 Notes
 
N/A
 
N/A
 
N/A
 

 
167

RCFC Series 2011-2 Notes
 
N/A
 
N/A
 
N/A
 

 
266

 
 
 
 
 
 
 
 

 
433

HVF II U.S. ABS Program
 
 
 
 
 
 
 
 
 
 
HVF II U.S. Fleet Variable Funding Notes
 
 
 
 
 
 
 
 
 
 
HVF II Series 2013-A(2)
 
1.12%
 
Floating
 
10/2016
 
1,374

 
1,999

HVF II Series 2013-B(2)
 
1.12%
 
Floating
 
10/2016
 
1,400

 
976

HVF II Series 2014-A(2)
 
1.42%
 
Floating
 
10/2016
 
2,446

 
869

 
 
 
 
 
 
 
 
5,220

 
3,844

HVF II U.S. Fleet Medium Term Notes
 
 
 
 
 
 
 
 
 
 
HVF II Series 2015-1(2)
 
2.93%
 
Fixed
 
3/2020
 
780

 

 
 
 
 
 
 
 
 
780

 

Donlen ABS Program
 
 
 
 
 
 
 
 
 
 
HFLF Variable Funding Notes
 
 
 
 
 
 
 
 
 
 
HFLF Series 2013-2 Notes(2)
 
1.05%
 
Floating
 
9/2016
 
160

 
247

 
 
 
 
 
 
 
 
160

 
247

HFLF Medium Term Notes
 
 
 
 
 
 
 
 
 
 
HFLF Series 2013-3 Notes(2)
 
0.83%
 
Floating
 
9/2016–11/2016
 
370

 
500

HFLF Series 2014-1 Notes(2)
 
0.71%
 
Floating
 
12/2016–3/2017
 
368

 
400

HFLF Series 2015-1 Notes(2)
 
0.83%
 
Floating
 
3/2018–5/2018
 
289

 

 
 
 
 
 
 
 
 
1,027

 
900

Facility
 
Average Interest Rate at June 30, 2015
 
Fixed or
Floating
Interest
Rate
 
Maturity
 
June 30,
2015
 
December 31,
2014
Other Fleet Debt
 
 
 
 
 
 
 
 
 
 
U.S. Fleet Financing Facility
 
2.94%
 
Floating
 
3/2017
 
190

 
164

European Revolving Credit Facility
 
2.55%
 
Floating
 
10/2017
 
380

 
304

European Fleet Notes
 
4.375%
 
Fixed
 
1/2019
 
475

 
517

European Securitization(2)
 
1.90%
 
Floating
 
10/2016
 
365

 
270

Hertz-Sponsored Canadian Securitization(2)
 
1.93%
 
Floating
 
10/2016
 
142

 
105

Dollar Thrifty-Sponsored Canadian Securitization(2)
 
1.95%
 
Floating
 
10/2016
 
61

 
40

Australian Securitization(2)
 
3.71%
 
Floating
 
12/2016
 
93

 
112

Brazilian Fleet Financing Facility
 
17.55%
 
Floating
 
10/2015
 
9

 
11

Capitalized Leases
 
3.19%
 
Floating
 
2/2015 - 10/2017
 
501

 
364

Unamortized Net (Discount) Premium (Fleet)
 
 
 
 
 
 
 
(9
)
 
(7
)
 
 
 
 
 
 
 
 
2,207

 
1,880

Total Fleet Debt
 
 
 
 
 
 
 
11,064

 
9,562

Total Debt
 
 
 
 
 
 
 
$
17,682

 
$
15,993

N/A - Not Applicable

(1)
References to the "Senior Notes" include the series of Hertz's unsecured senior notes. Outstanding principal amounts for each such series of the Senior Notes is specified below:
    
(In millions)
Outstanding Principal
Senior Notes
June 30, 2015
 
December 31, 2014
4.25% Senior Notes due April 2018
$
250

 
$
250

7.50% Senior Notes due October 2018
700

 
700

6.75% Senior Notes due April 2019
1,250

 
1,250

5.875% Senior Notes due October 2020
700

 
700

7.375% Senior Notes due January 2021
500

 
500

6.25% Senior Notes due October 2022
500

 
500

 
$
3,900

 
$
3,900


(2)
Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid, which in the case of the HFLF Medium Term Notes was based upon various assumptions made at the time of the pricing of such notes. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.

The fair value of debt is estimated based on quoted market rates as well as borrowing rates currently available to the Company for loans with similar terms and average maturities (Level 2 inputs).
 
As of June 30, 2015
 
As of December 31, 2014
(in millions)
Nominal Unpaid Principal Balance
 
Aggregate Fair Value
 
Nominal Unpaid Principal Balance
 
Aggregate Fair Value
Corporate Debt
$
6,615

 
$
6,712

 
$
6,428

 
$
6,468

Fleet Debt
11,073

 
11,091

 
9,569

 
9,595

Total
$
17,688

 
$
17,803

 
$
15,997

 
$
16,063

Disclosure of Long Lived Assets Held-for-sale
Assets and liabilities measured at fair value during the six months ended June 30, 2015 are as follows:
(In millions)
Balance
 
Level 1
 
Level 2
 
Level 3
 
Total Loss Adjustments
Long-lived assets held for sale
$
5

 
$

 
$

 
$
5

 
$
6