XML 72 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement (Income Statement) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 48 Months Ended 60 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2013
Revenues:                                  
Worldwide car rental $ 2,000 $ 2,563 $ 2,304 $ 2,039 $ 2,019 $ 2,538 $ 2,197 $ 1,955 $ 4,343 $ 4,153 $ 6,907 $ 6,690 $ 8,907 $ 8,709 $ 7,153    
Worldwide equipment rental 416 413 384 358 401 403 381 353 743 734 1,155 1,138 1,571 1,539 1,382    
All other operations 143 145 142 139 135 134 130 129 280 258 425 392 568 527 478    
Revenues 2,559 3,121 2,830 2,536 2,555 3,075 2,708 2,437 5,366 5,145 8,487 8,220 11,046 10,775 9,013    
Expenses:                                  
Direct operating 1,575 1,702 1,594 1,443 1,449 1,547 1,417 1,364 3,037 2,781 4,738 4,328 6,314 5,777 4,861    
Depreciation of revenue earning equipment and lease charges, net 853 746 708 726 641 672 632 589 1,434 1,220 2,180 1,893 3,034 2,533 2,128    
Selling, general and administrative 246 303 265 276 234 282 287 250 541 538 844 819 1,088 1,053 978    
Interest expense, net 163 163 162 153 168 173 168 161 315 329 479 502 641 669 596    
Other (income) expense, net 6 3 (22) (3) 21 44 (2) 0 (25) (2) (22) 42 (15) 64 33    
Total expenses 2,843 2,917 2,707 2,595 2,513 2,718 2,502 2,364 5,302 4,866 8,219 7,584 11,062 10,096 8,596    
Total (284) 204 123 (59) 42 357 206 73 64 279 268 636 (16) 679 417    
(Provision) benefit for taxes on income (loss) 50 (54) (50) (8) (56) (128) (86) (59) (58) (145) (112) (272) (62) (329) (200)    
Net income (loss) $ (234) $ 150 $ 73 $ (67) (14) 229 120 14 $ 6 134 $ 156 364 $ (78) 350 217    
As Previously Reported                                  
Revenues:                                  
Worldwide car rental         2,020 2,534 2,195 1,957   4,152   6,686   8,707 7,162    
Worldwide equipment rental         401 402 384 351   735   1,137   1,538 1,385    
All other operations         135 134 130 129   259   392   527 478    
Revenues         2,556 3,070 2,709 2,437   5,146   8,215   10,772 9,025    
Expenses:                                  
Direct operating         1,439 1,540 1,414 1,358   2,773   4,313   5,752 4,806    
Depreciation of revenue earning equipment and lease charges, net         643 675 628 580   1,208   1,882   2,526 2,129    
Selling, general and administrative         222 272 280 248   529   800   1,022 968    
Interest expense, net         166 173 168 161   329   501   666 594    
Other (income) expense, net         21 44 (1) 2   0   45   67 35    
Total expenses         2,491 2,704 2,489 2,349   4,839   7,541   10,033 8,532    
Total         65 366 220 88   307   674   739 493    
(Provision) benefit for taxes on income (loss)         (62) (129) (90) (64)   (153)   (283)   (345) (221)    
Net income (loss)         3 237 130 24   154   391   394 272    
Restatement Adjustment                                  
Revenues:                                  
Worldwide car rental         (1) 4 2 (2)   1   4   2 (9)    
Worldwide equipment rental         0 1 (3) 2   (1)   1   1 (3)    
All other operations         0 0 0 0   (1)   0   0 0    
Revenues         (1) 5 (1) 0   (1)   5   3 (12)    
Expenses:                                  
Direct operating         10 7 3 6   8   15   25 55    
Depreciation of revenue earning equipment and lease charges, net         (2) (3) 4 9   12   11   7 (1)    
Selling, general and administrative         12 10 7 2   9   19   31 10    
Interest expense, net         2 0 0 0   0   1   3 2    
Other (income) expense, net         0 0 (1) (2)   (2)   (3)   (3) (2)    
Total expenses         22 14 13 15   27   43   63 64    
Total         (23) (9) (14) (15)   (28)   (38)   (60) (76) $ 35 $ 46
(Provision) benefit for taxes on income (loss)         6 1 4 5   8   11   16 21    
Net income (loss)         $ (17) $ (8) $ (10) $ (10)   $ (20)   $ (27)   $ (44) $ (55) $ 21