XML 30 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Company's Cash Equivalents and Investments
The following table summarizes the ending balances of the Company's cash equivalents and investments.
 
 
December 31, 2014
 
December 31, 2013
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Money market funds
 
$
146

 
$

 
$

 
$
146

 
$
449

 
$

 
$

 
$
449

Equity and other securities
 

 
96

 

 
96

 

 
117

 

 
117

Marketable securities
 

 

 

 

 

 

 
151

 
151

Total
 
$
146

 
$
96

 
$

 
$
242

 
$
449

 
$
117

 
$
151

 
$
717

Schedule of Changes in Fair Value Measurent Using Level 3 Inputs
The following table summarizes the changes in fair value of CAR, Inc. convertible debt securities prior to conversion in April 2014, using Level 3 inputs (binomial valuation model) for the years ended December 31, 2014 and 2013, respectively:

(in millions)
 
December 31, 2014
 
December 31, 2013
Balance at the beginning of period
 
$
151

 
$

Reclassification of net unrealized gain on securities to prepaid expenses and other assets
 
(7
)
 

Unrealized gains (losses) related to investments
 
(14
)
 
21

Purchases
 

 
130

Settlements
 
(130
)
 

Balance at the end of period
 
$

 
$
151

Components of Debt
The Company's debt consists of the following (in millions):
Facility
Average Interest Rate at December 31, 2014(1)
 
Fixed or
Floating
Interest
Rate
 
Maturity
 
December 31,
2014
 
December 31,
2013
Corporate Debt
 
 
 
 
 
 
 
 
 
Senior Term Facility
3.68%
 
Floating
 
3/2018
 
$
2,083

 
$
2,104

Senior ABL Facility
2.83%
 
Floating
 
3/2016 - 3/2017
 
344

 
289

Senior Notes(2)
6.58%
 
Fixed
 
4/2018–10/2022
 
3,900

 
3,900

Promissory Notes
7.00%
 
Fixed
 
1/2028
 
27

 
49

Other Corporate Debt
3.86%
 
Floating
 
Various
 
74

 
77

Unamortized Net Premium
 
 
 
 
 
 
3

 
3

Total Corporate Debt
 
 
 
 
 
 
6,431

 
6,422

Fleet Debt
 
 
 
 
 
 
 
 
 
HVF U.S. ABS Program
 
 
 
 
 
 
 
 
 
HVF U.S. Fleet Variable Funding Notes:
 
 
 
 
 
 
 
 
 
HVF Series 2009-1(3)
N/A
 
N/A
 
N/A
 

 
60

 
 
 
 
 
 
 

 
60

HVF U.S. Fleet Medium Term Notes
 
 
 
 
 
 
 
 
 
HVF Series 2009-2(3)
5.38%
 
Fixed
 
3/2013–3/2015
 
404

 
808

HVF Series 2010-1(3)
4.23%
 
Fixed
 
2/2014–2/2018
 
490

 
577

HVF Series 2011-1(3)
3.04%
 
Fixed
 
3/2015–3/2017
 
414

 
598

HVF Series 2013-1(3)
1.68%
 
Fixed
 
8/2016–8/2018
 
950

 
950

 
 
 
 
 
 
 
2,258

 
2,933

Facility
Average Interest Rate at December 31, 2014(1)
 
Fixed or
Floating
Interest
Rate
 
Maturity
 
December 31,
2014
 
December 31,
2013
RCFC U.S. ABS Program
 
 
 
 
 
 
 
 
 
RCFC Series 2011-1 Notes(3)(4)
2.81%
 
Fixed
 
2/2015
 
167

 
500

RCFC Series 2011-2 Notes(3)(4)
3.21%
 
Fixed
 
2/2015
 
266

 
400

 
 
 
 
 
 
 
433

 
900

HVF II U.S. ABS Program
 
 
 
 
 
 
 
 
 
HVF II U.S. Fleet Variable Funding Notes:
 
 
 
 
 
 
 
 
 
HVF II Series 2013-A(3)
1.09%
 
Floating
 
10/2016
 
1,999

 
2,380

HVF II Series 2013-B(3)
1.09%
 
Floating
 
10/2016
 
976

 
585

HVF II Series 2014-A(3)
1.39%
 
Floating
 
10/2016
 
869

 

 
 
 
 
 
 
 
3,844

 
2,965

Donlen ABS Program
 
 
 
 
 
 
 
 
 
HFLF Variable Funding Notes
 
 
 
 
 
 
 
 
 
HFLF Series 2013-1 Notes(3)
N/A
 
N/A
 
N/A
 

 
280

HFLF Series 2013-2 Notes(3)
1.01%
 
Floating
 
9/2016
 
247

 
206

 
 
 
 
 
 
 
247

 
486

HFLF Medium Term Notes
 
 
 
 
 
 
 
 
 
HFLF Series 2013-3 Notes(3)
0.78%
 
Floating
 
9/2016–11/2016
 
500

 
500

HFLF Series 2014-1 Notes(3)
0.67%
 
Floating
 
12/2016–3/2017
 
400

 

 
 
 
 
 
 
 
900

 
500

Other Fleet Debt
 
 
 
 
 
 
 
 
 
U.S. Fleet Financing Facility
2.92%
 
Floating
 
3/2017
 
164

 
153

European Revolving Credit Facility
2.61%
 
Floating
 
10/2017
 
304

 
303

European Fleet Notes
4.375%
 
Fixed
 
1/2019
 
517

 
584

European Securitization(3)
1.98%
 
Floating
 
10/2016
 
270

 
281

Hertz-Sponsored Canadian Securitization(3)
2.18%
 
Floating
 
10/2016
 
105

 
89

Dollar Thrifty-Sponsored Canadian Securitization(3)(4)
2.19%
 
Floating
 
10/2016
 
40

 
38

Australian Securitization(3)
4.28%
 
Floating
 
12/2016
 
112

 
111

Brazilian Fleet Financing Facility
15.50%
 
Floating
 
10/2015
 
11

 
12

Capitalized Leases
3.82%
 
Floating
 
2/2015 - 10/2017
 
364

 
385

Unamortized Premium (Discount)
 
 
 
 
 
 
(7
)
 
6

 
 
 
 
 
 
 
1,880

 
1,962

Total Fleet Debt
 
 
 
 
 
 
9,562

 
9,806

Total Debt
 
 
 
 
 
 
$
15,993

 
$
16,228

N/A - Not Applicable

(1)
As applicable, reference is to the December 31, 2014 weighted average interest rate (weighted by principal balance).
(2)
References to the Company's "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. As of December 31, 2014 and December 31, 2013, the outstanding principal amount for each such series of the Senior Notes is also specified below.
(In millions)
Outstanding Principal 
Senior Notes
December 31, 2014
 
December 31, 2013
4.25% Senior Notes due April 2018
$
250

 
$
250

7.50% Senior Notes due October 2018
700

 
700

6.75% Senior Notes due April 2019
1,250

 
1,250

5.875% Senior Notes due October 2020
700

 
700

7.375% Senior Notes due January 2021
500

 
500

6.25% Senior Notes due October 2022
500

 
500

 
$
3,900

 
$
3,900


(3)
Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid, which in the case of the HFLF Medium Term Notes was based upon various assumptions made at the time of the pricing of such notes. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.
(4)
RCFC U.S. ABS Program and the Dollar Thrifty-Sponsored Canadian Securitization represent fleet debt assumed in connection with the Dollar Thrifty acquisition on November 19, 2012.
The fair value of the Company's debt is estimated based on quoted market rates as well as borrowing rates currently available for loans with similar terms and average maturities (Level 2 inputs).

 
As of December 31, 2014
As of December 31, 2013
(in millions)
 
Nominal Unpaid Principal Balance
 
Aggregate Fair Value
 
Nominal Unpaid Principal Balance
Aggregate Fair Value
Corporate Debt
 
$
6,428

 
$
6,468

 
$
6,419

$
6,665

Fleet Debt
 
9,569

 
9,595

 
9,800

9,883

Total
 
$
15,997

 
$
16,063

 
$
16,219

$
16,548

Assets and Liabilities Measure on a Non-Recurring Basis
Assets and liabilities measured at fair value during the year ended December 31, 2014 are as follows:
(In millions)
Balance
 
Level 1
 
Level 2
 
Level 3
 
Total Loss Adjustments
Long-lived assets held for sale
$
67

 
$

 
$

 
$
67

 
$
24