XML 88 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Balance Sheet) (Details) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
ASSETS        
Cash and cash equivalents $ 423,200,000 $ 545,500,000 $ 931,200,000 $ 2,374,000,000
Restricted cash and cash equivalents 859,900,000 551,600,000    
Receivables, less allowance for doubtful accounts 1,512,600,000 1,879,600,000    
Due from Hertz affiliate 92,600,000 12,800,000    
Inventories, at lower of cost or market 92,300,000 105,700,000    
Prepaid expenses and other assets 717,000,000 480,700,000    
Revenue earning equipment, net 14,193,400,000 12,896,600,000    
Property and equipment, net 1,514,300,000 1,436,400,000    
Investment in subsidiaries, net 0 0    
Other intangible assets, net 3,928,000,000 4,030,200,000    
Goodwill 1,347,500,000 1,329,300,000 392,100,000  
Total assets 24,680,800,000 23,268,400,000    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 0 0    
Accounts payable 967,900,000 1,003,200,000    
Accrued liabilities 1,104,300,000 1,161,000,000    
Accrued taxes 203,400,000 193,200,000    
Debt 16,227,500,000 15,014,500,000    
Public liability and property damage 347,700,000 332,200,000    
Deferred taxes on income 2,945,600,000 2,667,800,000    
Total liabilities 21,796,400,000 20,371,900,000    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,884,400,000 2,896,500,000    
Total liabilities and equity 24,680,800,000 23,268,400,000    
Parent
       
ASSETS        
Cash and cash equivalents 76,100,000 24,600,000 565,100,000 1,754,400,000
Restricted cash and cash equivalents 56,100,000 32,700,000    
Receivables, less allowance for doubtful accounts 426,400,000 542,900,000    
Due from Hertz affiliate 1,994,200,000 1,048,000,000    
Inventories, at lower of cost or market 25,500,000 24,400,000    
Prepaid expenses and other assets 3,109,000,000 2,576,800,000    
Revenue earning equipment, net 243,400,000 103,600,000    
Property and equipment, net 912,600,000 865,700,000    
Investment in subsidiaries, net 6,975,000,000 6,937,400,000    
Other intangible assets, net 62,500,000 74,600,000    
Goodwill 103,900,000 106,200,000    
Total assets 13,984,700,000 12,336,900,000    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 3,841,200,000 2,254,200,000    
Accounts payable 151,000,000 237,100,000    
Accrued liabilities 584,600,000 605,300,000    
Accrued taxes 60,800,000 54,400,000    
Debt 6,363,300,000 6,190,100,000    
Public liability and property damage 99,400,000 99,300,000    
Deferred taxes on income 0 0    
Total liabilities 11,100,300,000 9,440,400,000    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,884,400,000 2,896,500,000    
Total liabilities and equity 13,984,700,000 12,336,900,000    
Guarantor Subsidiaries
       
ASSETS        
Cash and cash equivalents 5,100,000 6,500,000 7,400,000 5,200,000
Restricted cash and cash equivalents 71,200,000 17,200,000    
Receivables, less allowance for doubtful accounts 408,300,000 448,800,000    
Due from Hertz affiliate 2,515,500,000 2,023,500,000    
Inventories, at lower of cost or market 35,900,000 41,200,000    
Prepaid expenses and other assets 285,100,000 276,900,000    
Revenue earning equipment, net 1,936,200,000 1,764,100,000    
Property and equipment, net 330,300,000 321,900,000    
Investment in subsidiaries, net 1,405,100,000 1,260,600,000    
Other intangible assets, net 3,815,600,000 3,891,400,000    
Goodwill 1,020,100,000 1,006,300,000    
Total assets 11,828,400,000 11,058,400,000    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 2,666,400,000 2,421,500,000    
Accounts payable 218,200,000 198,600,000    
Accrued liabilities 235,800,000 158,800,000    
Accrued taxes 33,900,000 29,000,000    
Debt 76,900,000 67,700,000    
Public liability and property damage 62,400,000 52,900,000    
Deferred taxes on income 2,293,800,000 2,203,700,000    
Total liabilities 5,587,400,000 5,132,200,000    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 6,241,000,000 5,926,200,000    
Total liabilities and equity 11,828,400,000 11,058,400,000    
Non-Guarantor Subsidiaries
       
ASSETS        
Cash and cash equivalents 342,000,000 514,400,000 358,700,000 614,400,000
Restricted cash and cash equivalents 732,600,000 501,700,000    
Receivables, less allowance for doubtful accounts 699,300,000 914,500,000    
Due from Hertz affiliate 4,987,700,000 3,491,700,000    
Inventories, at lower of cost or market 30,900,000 40,100,000    
Prepaid expenses and other assets 423,800,000 195,200,000    
Revenue earning equipment, net 12,013,800,000 11,028,900,000    
Property and equipment, net 271,400,000 248,800,000    
Investment in subsidiaries, net 0      
Other intangible assets, net 49,900,000 64,200,000    
Goodwill 223,500,000 216,800,000    
Total assets 19,774,900,000 17,216,300,000    
LIABILITIES AND EQUITY        
Due to Hertz affiliate 2,897,200,000 1,874,600,000    
Accounts payable 598,700,000 567,500,000    
Accrued liabilities 305,300,000 423,500,000    
Accrued taxes 1,489,400,000 1,075,700,000    
Debt 9,787,300,000 8,756,700,000    
Public liability and property damage 185,900,000 180,000,000    
Deferred taxes on income 2,372,000,000 2,066,500,000    
Total liabilities 17,635,800,000 14,944,500,000    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity 2,139,100,000 2,271,800,000    
Total liabilities and equity 19,774,900,000 17,216,300,000    
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Restricted cash and cash equivalents 0 0    
Receivables, less allowance for doubtful accounts (21,400,000) (26,600,000)    
Due from Hertz affiliate (9,404,800,000) (6,550,400,000)    
Inventories, at lower of cost or market 0 0    
Prepaid expenses and other assets (3,100,900,000) (2,568,200,000)    
Revenue earning equipment, net 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries, net (8,380,100,000) (8,198,000,000)    
Other intangible assets, net 0 0    
Goodwill 0 0    
Total assets (20,907,200,000) (17,343,200,000)    
LIABILITIES AND EQUITY        
Due to Hertz affiliate (9,404,800,000) (6,550,300,000)    
Accounts payable 0 0    
Accrued liabilities (21,400,000) (26,600,000)    
Accrued taxes (1,380,700,000) (965,900,000)    
Debt 0 0    
Public liability and property damage 0 0    
Deferred taxes on income (1,720,200,000) (1,602,400,000)    
Total liabilities (12,527,100,000) (9,145,200,000)    
Equity:        
The Hertz Corporation and Subsidiaries stockholder's equity (8,380,100,000) (8,198,000,000)    
Total liabilities and equity $ (20,907,200,000) $ (17,343,200,000)