XML 30 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Error Corrections and Prior Period Adjustment Restatement) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2013
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net cash provided by (used in) operating activities                         $ 3,611.5 $ 2,740.2 $ 2,236.1
Net cash provided by (used in) investing activities                         (3,838.9) (4,726.9) (2,170.5)
Net cash provided by (used in) financing activities                         105.1 1,595.3 (1,512.2)
Assets 24,680.8       23,268.4               24,680.8 23,268.4  
Liabilities 21,796.4       20,371.9               21,796.4 20,371.9  
The Hertz Corporation and Subsidiaries stockholder's equity 2,884.4       2,896.5               2,884.4 2,896.5  
Revenues 2,556.4 3,069.4 2,709.2 2,436.9 2,319.7 2,517.2 2,226.2 1,961.7 5,146.2 4,188.0 8,215.6 6,705.2 10,771.9 9,024.9 8,299.3
Income before income taxes 65.2 367.0 219.7 87.4 (29.7) 386.3 160.9 (23.9) 307.1 137.0 674.1 523.3 739.2 493.6 355.2
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder 3.4 237.1 129.3 24.3 (28.7) 252.2 95.9 (48.2) 153.6 47.7 390.7 299.9 394.0 271.2 198.4
Scenario, Previously Reported
                             
Net cash provided by (used in) operating activities                         2,748.4   2,258.5
Net cash provided by (used in) investing activities                         (4,747.3)   (2,192.9)
Net cash provided by (used in) financing activities                         1,595.1   (1,512.2)
Assets         23,290.1                 23,290.1  
Liabilities         20,372.6                 20,372.6  
The Hertz Corporation and Subsidiaries stockholder's equity         2,917.5                 2,917.5  
Revenues   3,069.4 2,714.6 2,436.5 2,318.5 2,516.2 2,225.1 1,960.9 5,151.2 4,186.1 8,220.6 6,702.3   9,020.8 8,298.4
Income before income taxes   374.0 225.7 86.0 (26.9) 382.1 171.6 (24.0) 311.7 147.6 685.7 529.7   502.8 373.9
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder   241.6 129.9 26.5 (28.3) 251.3 100.9 (48.2) 156.4 52.7 398.0 304.0   275.7 210.4
Parent
                             
Net cash provided by (used in) operating activities                         181.2 (877.8) 999.9
Net cash provided by (used in) investing activities                         9.5 (1,693.5) (1,378.6)
Net cash provided by (used in) financing activities                         (139.2) 2,030.8 (810.6)
Assets 13,984.7       12,336.9               13,984.7 12,336.9  
Liabilities 11,100.3       9,440.4               11,100.3 9,440.4  
The Hertz Corporation and Subsidiaries stockholder's equity 2,884.4       2,896.5               2,884.4 2,896.5  
Revenues                         4,544.9 4,259.1 4,068.3
Income before income taxes                         (1,596.9) (1,222.0) (891.4)
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                         394.0 271.2 198.4
Parent | Scenario, Previously Reported
                             
Net cash provided by (used in) operating activities                         1,677.6   1,000.6
Net cash provided by (used in) investing activities                         (4,248.8)   (1,379.3)
Net cash provided by (used in) financing activities                         2,030.8   (810.6)
Assets         12,360.3                 12,360.3  
Liabilities         9,442.8                 9,442.8  
The Hertz Corporation and Subsidiaries stockholder's equity         2,917.5                 2,917.5  
Revenues                           4,259.0 4,068.3
Income before income taxes                           (1,218.7) (879.1)
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                           275.7 210.4
Guarantor Subsidiaries
                             
Net cash provided by (used in) operating activities                         526.1 600.6 773.2
Net cash provided by (used in) investing activities                         (506.2) (596.9) (538.4)
Net cash provided by (used in) financing activities                         (21.3) (4.6) (232.6)
Assets 11,828.4       11,058.4               11,828.4 11,058.4  
Liabilities 5,587.4       5,132.2               5,587.4 5,132.2  
The Hertz Corporation and Subsidiaries stockholder's equity 6,241.0       5,926.2               6,241.0 5,926.2  
Revenues                         2,672.5 1,143.8 810.0
Income before income taxes                         312.8 8.2 18.5
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                         339.6 37.8 34.7
Guarantor Subsidiaries | Scenario, Previously Reported
                             
Net cash provided by (used in) operating activities                         599.3   773.2
Net cash provided by (used in) investing activities                         (595.6)   (538.4)
Net cash provided by (used in) financing activities                         (4.6)   (232.6)
Assets         10,983.6                 10,983.6  
Liabilities         5,015.7                 5,015.7  
The Hertz Corporation and Subsidiaries stockholder's equity         5,967.9                 5,967.9  
Revenues                           1,139.7 809.1
Income before income taxes                           8.6 18.6
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                           36.3 34.8
Non-Guarantor Subsidiaries
                             
Net cash provided by (used in) operating activities                         3,820.3 3,792.7 1,016.4
Net cash provided by (used in) investing activities                         (3,215.9) (2,605.0) (1,702.9)
Net cash provided by (used in) financing activities                         (776.8) (1,037.7) 427.0
Assets 19,774.9       17,216.3               19,774.9 17,216.3  
Liabilities 17,635.8       14,944.5               17,635.8 14,944.5  
The Hertz Corporation and Subsidiaries stockholder's equity 2,139.1       2,271.8               2,139.1 2,271.8  
Revenues                         6,712.2 6,109.0 5,723.3
Income before income taxes                         2,023.3 1,707.5 1,228.1
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                         1,209.2 1,038.1 734.0
Non-Guarantor Subsidiaries | Scenario, Previously Reported
                             
Net cash provided by (used in) operating activities                         1,246.8   1,038.1
Net cash provided by (used in) investing activities                         (2,626.3)   (1,724.6)
Net cash provided by (used in) financing activities                         1,517.0   427.0
Assets         17,309.1                 17,309.1  
Liabilities         15,051.2                 15,051.2  
The Hertz Corporation and Subsidiaries stockholder's equity         2,257.9                 2,257.9  
Revenues                           6,132.6 5,733.8
Income before income taxes                           1,712.9 1,234.4
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                           1,042.0 738.5
Eliminations
                             
Net cash provided by (used in) operating activities                         (916.1) (775.3) (553.4)
Net cash provided by (used in) investing activities                         (126.3) 168.5 1,449.4
Net cash provided by (used in) financing activities                         1,042.4 606.8 (896.0)
Assets (20,907.2)       (17,343.2)               (20,907.2) (17,343.2)  
Liabilities (12,527.1)       (9,145.2)               (12,527.1) (9,145.2)  
The Hertz Corporation and Subsidiaries stockholder's equity (8,380.1)       (8,198.0)               (8,380.1) (8,198.0)  
Revenues                         (3,157.7) (2,487.0) (2,302.3)
Income before income taxes                         0 (0.1) 0
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                         (1,548.8) (1,075.9) (768.7)
Eliminations | Scenario, Previously Reported
                             
Net cash provided by (used in) operating activities                         (775.3)   (553.4)
Net cash provided by (used in) investing activities                         2,723.4   1,449.4
Net cash provided by (used in) financing activities                         (1,948.1)   (896.0)
Assets         (17,362.9)                 (17,362.9)  
Liabilities         (9,137.1)                 (9,137.1)  
The Hertz Corporation and Subsidiaries stockholder's equity         (8,225.8)                 (8,225.8)  
Revenues                           (2,510.5) (2,312.8)
Income before income taxes                           0 0
Net loss attributable to The Hertz Corporation and Subsidiaries' common stockholder                           $ (1,078.3) $ (773.3)