XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Debt Instrument [Line Items]    
Debt $ 17,055.2 $ 15,014.5
Corporate Debt
   
Debt Instrument [Line Items]    
Unamortized Net (Discount) Premium 3.4 3.3
Debt 6,806.7 6,111.2
Senior Term Facility
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 3.26%  
Outstanding principal 2,109.5 2,125.5
Senior ABL Facility
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.96%  
Outstanding principal 679.7 195.0
Senior Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 6.58% [1]  
Outstanding principal 3,900.0 [1] 3,650.0 [1]
Promissory Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 6.96%  
Outstanding principal 48.7 48.7
Other Corporate Debt
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 3.58%  
Outstanding principal 65.4 88.7
U.S. Fleet Medium Term Notes
   
Debt Instrument [Line Items]    
Outstanding principal 3,062.1 2,443.7
U.S. Fleet Variable Funding Notes Series 2009-1
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 1.00% [2]  
Outstanding principal 2,495.0 [2] 2,350.0 [2]
U.S. Fleet Variable Funding Notes
   
Debt Instrument [Line Items]    
Outstanding principal 2,495.0 2,350.0
U.S. Fleet Medium Term Notes Series 2009-2 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 5.37% [2]  
Outstanding principal 807.5 [2] 1,095.9 [2]
U.S. Fleet Medium Term Notes Series 2010-1 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 3.83% [2]  
Outstanding principal 706.6 [2] 749.8 [2]
U.S. Fleet Medium Term Notes Series 2011-1 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.86% [2]  
Outstanding principal 598.0 [2] 598.0 [2]
US Fleet Medium Term Notes 2013 Series 1
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 1.68% [2]  
Outstanding principal 950.0 [2] 0 [2]
RCFC U.S. ABS Program
   
Debt Instrument [Line Items]    
Outstanding principal 1,368.0 1,419.0
RCFC Series 2010-3 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 1.01% [2],[3]  
Outstanding principal 468.0 [2],[3] 519.0 [2],[3]
RCFC Series 2011-1 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.81% [2],[3]  
Outstanding principal 500.0 [2],[3] 500.0 [2],[3]
RCFC Series 2011-2 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 3.21% [2],[3]  
Outstanding principal 400.0 [2],[3] 400.0 [2],[3]
Donlen ABS Program
   
Debt Instrument [Line Items]    
Outstanding principal 945.0 899.3
Donlen GN II Variable Funding Note Facility
   
Debt Instrument [Line Items]    
Outstanding principal 0 [2] 899.3 [2]
Other Fleet Debt
   
Debt Instrument [Line Items]    
Outstanding principal 2,378.4 1,791.3
U.S. Fleet Financing Facility
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.93%  
Outstanding principal 162.0 166.0
European Revolving Credit Facility
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.56%  
Outstanding principal 431.6 185.3
European Fleet Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 8.50%  
Outstanding principal 539.6 529.4
European Securitization
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.52% [2]  
Outstanding principal 461.3 [2] 242.2 [2]
Canadian Securitization
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.15% [2]  
Outstanding principal 145.5 [2] 100.5 [2]
Dollar Thrifty Sponsored Canadian Securitization
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 2.13% [2],[3]  
Outstanding principal 60.1 [2],[3] 55.3 [2],[3]
Australian Securitization
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 4.03% [2]  
Outstanding principal 106.3 [2] 148.9 [2]
Brazilian Fleet Financing Facility
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 14.87%  
Outstanding principal 12.7 14.0
Capitalized Leases
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 4.10%  
Outstanding principal 452.1 337.6
Fleet debt
   
Debt Instrument [Line Items]    
Unamortized Net (Discount) Premium 7.2 12.1
Debt 10,248.5 8,903.3
HFLF Seriers 2013-1 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 1.05% [2]  
Outstanding principal 730.2 [2] 0 [2]
HFLF Series 2013-2 Notes
   
Debt Instrument [Line Items]    
Average Interest Rate (as a percent) 1.16% [2]  
Outstanding principal $ 214.8 [2] $ 0 [2]
[1] References to our "Senior Notes" include the series of Hertz's unsecured senior notes set forth in the table below. As of September 30, 2013 and December 31, 2012, the outstanding principal amount for each such series of the Senior Notes is as specified below. Outstanding Principal (in millions), Senior Notes, September 30, 2013 and December 31, 2012: 4.25% Senior Notes due April 2018 - $250.0 and $0.0, 7.50% Senior Notes due October 2018 - 700.0 and 700.0, 6.75% Senior Notes due April 2019 - 1,250.0 and 1,250.0, 5.875% Senior Notes due October 2020 - 700.0 and 700.0, 7.375% Senior Notes due January 2021 - 500.0 and 500.0, 6.25% Senior Notes due October 2022 - 500.0 and 500.0, Total - $3,900.0 and $3,650.0
[2] Maturity reference is to the "expected final maturity date" as opposed to the subsequent "legal maturity date." The expected final maturity date is the date by which Hertz and investors in the relevant indebtedness expect the relevant indebtedness to be repaid. The legal final maturity date is the date on which the relevant indebtedness is legally due and payable.
[3] RCFC U.S. ABS Program and the Dollar Thrifty-Sponsored Canadian Securitization represent fleet debt acquired in connection with the Dollar Thrifty acquisition on November 19, 2012.