XML 107 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Net income attributable to The Hertz Corporation and Subsidiaries' common stockholder $ 156.4 $ 52.7
Cash flows from operating activities:    
Net income (loss) 156.4  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of revenue earning equipment 1,194.8 990.3
Depreciation of property and equipment 101.8 85.5
Amortization of other intangible assets 60.7 39.0
Amortization and write-off of deferred financing costs 25.0 29.5
Amortization and write-off of debt discount (3.1) 2.8
Stock-based compensation charges 19.7 15.0
Gain (loss) on derivatives (3.6) (0.9)
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal (1.5) (0.4)
Loss on revaluation of foreign denominated debt 0 2.5
Provision for losses on doubtful accounts 21.4 13.6
Deferred taxes on income 104.1 40.9
Gain on sale of property and equipment (1.5) (0.7)
Changes in assets and liabilities, net of effects of acquisition:    
Receivables (227.4) (226.6)
Inventories, prepaid expenses and other assets (63.9) (21.0)
Accounts payable 85.3 142.1
Accrued liabilities (6.1) 7.9
Accrued taxes 15.7 16.8
Public liability and property damage (14.8) (6.8)
Net cash provided by operating activities 1,466.0 1,183.0
Cash flows from investing activities:    
Net change in restricted cash and cash equivalents 175.4 130.1
Revenue earning equipment expenditures (6,825.5) (5,711.0)
Proceeds from disposal of revenue earning equipment 3,742.8 3,608.3
Property and equipment expenditures (168.1) (137.2)
Proceeds from disposal of property and equipment 42.5 56.4
Acquisitions, net of cash acquired (229.2) (161.8)
Other investing activities (2.0) (0.6)
Net cash used in investing activities (3,264.1) (2,215.8)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 1,204.4 270.5
Payment of long-term debt (320.7) (643.1)
Short-term borrowings:    
Proceeds 332.0 246.7
Payments (435.9) (656.2)
Proceeds under the revolving lines of credit 3,680.1 3,535.5
Payments under the revolving lines of credit (2,217.9) (1,991.7)
Purchase of noncontrolling interest 0 (38.0)
Proceeds from employee stock purchase plan 2.4 2.0
Loan with Hertz Global Holdings, Inc. 12.0 (13.9)
Payment of financing costs (20.6) (6.9)
Dividends paid (479.7) (12.5)
Net cash provided by (used in) financing activities 1,756.1 692.4
Effect of foreign exchange rate changes on cash and cash equivalents (8.2) (4.8)
Net decrease in cash and cash equivalents during the period (50.2) (345.2)
Cash and cash equivalents at beginning of period 533.2 931.2
Cash and cash equivalents at end of period 483.0  
Cash paid during the period for:    
Interest (net of amounts capitalized) 303.9 269.4
Income taxes 43.0 37.7
Supplemental dislcosure fo non-cash flow information [Abstract]    
Purchases of revenue earning equipment included in accounts payable and accrued liabilities 561.6 598.6
Sales of revenue earning equipment included in receivables 118.8 178.4
Purchases of property and equipment included in accounts payable 58.6 42.1
Sales of property and equipment included in receivables 18.5 9.2
Other Significant Noncash Transaction, Value of Consideration Given 18.0 0
Retained Earnings [Member]
   
Net income attributable to The Hertz Corporation and Subsidiaries' common stockholder $ 156.4