XML 66 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
CONDENSED CONSOLIDATING BALANCE SHEET          
Parent's ownership percentage in Guarantor Subsidiaries 100.00%        
ASSETS          
Cash and cash equivalents $ 483.0 $ 483.0 $ 533.2 $ 586.0 $ 931.2
Restricted cash and cash equivalents 393.2 393.2 571.6    
Receivables, less allowance for doubtful accounts 1,656.0 1,656.0 1,886.6    
Due from Hertz affiliate 0.8 0.8 12.8    
Inventories, at lower of cost or market 128.3 128.3 105.7    
Prepaid expenses and other assets 763.2 763.2 461.5    
Revenue earning equipment, net 15,706.0 15,706.0 12,908.3    
Property and equipment, net 1,465.6 1,465.6 1,436.4    
Investment in subsidiaries, net   0 0    
Other intangible assets, net 3,968.5 3,968.5 4,032.1    
Goodwill 1,366.3 1,366.3 1,341.9   392.1
Total assets 25,930.9 25,930.9 23,290.1    
LIABILITIES AND EQUITY          
Due to Hertz affiliate   0 0    
Accounts payable 1,484.5 1,484.5 999.1    
Accrued liabilities 1,182.3 1,182.3 1,178.4    
Accrued taxes 183.6 183.6 167.3    
Debt 17,394.2 17,394.2 15,014.5    
Public liability and property damage 327.5 327.5 332.2    
Deferred taxes on income 2,786.8 2,786.8 2,681.1    
Total liabilities 23,358.9 23,358.9 20,372.6    
Equity:          
The Hertz Corporation and Subsidiaries stockholder's equity 2,572.0 2,572.0 2,917.5    
Noncontrolling interest   0 0    
Total equity   2,572.0 2,917.5    
Total liabilities and equity 25,930.9 25,930.9 23,290.1    
Parent (The Hertz Corporation)
         
ASSETS          
Cash and cash equivalents   87.5 24.6 265.6 565.0
Restricted cash and cash equivalents   33.7 32.7    
Receivables, less allowance for doubtful accounts   500.8 544.5    
Due from Hertz affiliate   1,042.7 1,048.0    
Inventories, at lower of cost or market   30.8 24.4    
Prepaid expenses and other assets   2,894.7 2,570.5    
Revenue earning equipment, net   175.3 104.2    
Property and equipment, net   897.6 865.7    
Investment in subsidiaries, net   6,833.1 6,964.9    
Other intangible assets, net   70.2 74.6    
Goodwill   106.2 106.2    
Total assets   12,672.6 12,360.3    
LIABILITIES AND EQUITY          
Due to Hertz affiliate   2,097.1 2,254.2    
Accounts payable   165.2 239.2    
Accrued liabilities   642.7 605.7    
Accrued taxes   60.3 54.4    
Debt   7,042.3 6,190.0    
Public liability and property damage   93.0 99.3    
Deferred taxes on income   0 0    
Total liabilities   10,100.6 9,442.8    
Equity:          
The Hertz Corporation and Subsidiaries stockholder's equity   2,572.0 2,917.5    
Noncontrolling interest   0 0    
Total equity   2,572.0 2,917.5    
Total liabilities and equity   12,672.6 12,360.3    
Guarantor Subsidiaries
         
ASSETS          
Cash and cash equivalents   24.5 6.5 4.0 7.4
Restricted cash and cash equivalents   17.0 17.1    
Receivables, less allowance for doubtful accounts   482.1 444.0    
Due from Hertz affiliate   1,842.7 2,023.5    
Inventories, at lower of cost or market   39.8 41.2    
Prepaid expenses and other assets   244.3 277.8    
Revenue earning equipment, net   1,893.0 1,678.5    
Property and equipment, net   315.1 321.9    
Investment in subsidiaries, net   1,367.9 1,260.9    
Other intangible assets, net   3,848.1 3,893.3    
Goodwill   1,035.6 1,018.9    
Total assets   11,110.1 10,983.6    
LIABILITIES AND EQUITY          
Due to Hertz affiliate   2,498.8 2,421.6    
Accounts payable   267.9 193.9    
Accrued liabilities   242.2 45.0    
Accrued taxes   33.9 29.1    
Debt   68.5 67.7    
Public liability and property damage   58.5 52.8    
Deferred taxes on income   2,232.7 2,205.6    
Total liabilities   5,402.5 5,015.7    
Equity:          
The Hertz Corporation and Subsidiaries stockholder's equity   5,707.6 5,967.9    
Noncontrolling interest   0 0    
Total equity   5,707.6 5,967.9    
Total liabilities and equity   11,110.1 10,983.6    
Non-Guarantor Subsidiaries
         
ASSETS          
Cash and cash equivalents   371.0 502.1 316.4 358.8
Restricted cash and cash equivalents   342.5 521.8    
Receivables, less allowance for doubtful accounts   719.3 924.7    
Due from Hertz affiliate   3,691.7 3,491.7    
Inventories, at lower of cost or market   57.7 40.1    
Prepaid expenses and other assets   407.2 173.3    
Revenue earning equipment, net   13,637.7 11,125.6    
Property and equipment, net   252.9 248.8    
Other intangible assets, net   50.2 64.2    
Goodwill   224.5 216.8    
Total assets   19,754.7 17,309.1    
LIABILITIES AND EQUITY          
Due to Hertz affiliate   1,980.4 1,874.6    
Accounts payable   1,051.4 566.0    
Accrued liabilities   343.6 554.3    
Accrued taxes   1,335.0 1,049.3    
Debt   10,283.4 8,756.8    
Public liability and property damage   176.0 180.1    
Deferred taxes on income   2,091.5 2,070.1    
Total liabilities   17,261.3 15,051.2    
Equity:          
The Hertz Corporation and Subsidiaries stockholder's equity   2,493.4 2,257.9    
Noncontrolling interest   0 0    
Total equity   2,493.4 2,257.9    
Total liabilities and equity   19,754.7 17,309.1    
Eliminations
         
ASSETS          
Cash and cash equivalents   0 0 0 0
Restricted cash and cash equivalents   0 0    
Receivables, less allowance for doubtful accounts   (46.2) (26.6)    
Due from Hertz affiliate   (6,576.3) (6,550.4)    
Inventories, at lower of cost or market   0 0    
Prepaid expenses and other assets   (2,783.0) (2,560.1)    
Revenue earning equipment, net   0 0    
Property and equipment, net   0 0    
Investment in subsidiaries, net   (8,201.0) (8,225.8)    
Other intangible assets, net   0 0    
Goodwill   0 0    
Total assets   (17,606.5) (17,362.9)    
LIABILITIES AND EQUITY          
Due to Hertz affiliate   (6,576.3) (6,550.4)    
Accounts payable   0 0    
Accrued liabilities   (46.2) (26.6)    
Accrued taxes   (1,245.6) (965.5)    
Debt   0 0    
Public liability and property damage   0 0    
Deferred taxes on income   (1,537.4) (1,594.6)    
Total liabilities   (9,405.5) (9,137.1)    
Equity:          
The Hertz Corporation and Subsidiaries stockholder's equity   (8,201.0) (8,225.8)    
Noncontrolling interest   0 0    
Total equity   (8,201.0) (8,225.8)    
Total liabilities and equity   $ (17,606.5) $ (17,362.9)