XML 21 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2026
Mar. 30, 2025
Operating Activities    
Net income $ 435,105 $ 224,203
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 133,002 119,564
Stock-based compensation expense 17,132 13,559
Deferred income taxes 26,163 (12,202)
Unrealized losses on derivative contracts 105,204 270,794
Other 24,891 18,272
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (247,560) (73,044)
Inventories (4,244) (207,243)
Prepaid expenses and other current assets (135,733) (339,155)
Accounts payable and accrued liabilities 21,215 335,640
Accrued income taxes 119,049 80,174
Contributions to pension and other benefit plans (3,337) (3,126)
Other assets and liabilities (22,081) (30,754)
Net cash provided by operating activities 468,806 396,682
Investing Activities    
Capital additions (including software) (114,598) (145,527)
Receipts related to equity investments in tax credit qualifying partnerships 3,648 3,558
Other investing activities (6,174) (5,017)
Net cash used in investing activities (117,124) (146,986)
Financing Activities    
Net decrease in short-term debt (48,001) (1,165,724)
Long-term borrowings, net of debt issuance costs 0 1,986,026
Repayment of long-term debt and finance leases (1,606) (1,797)
Cash dividends paid (287,997) (271,594)
Repurchase of common stock (69,270) 0
Proceeds from exercised stock options 14,998 2,738
Taxes withheld and paid on employee stock awards (10,968) (12,573)
Net cash (used in) provided by financing activities (402,844) 537,076
Effect of exchange rate changes on cash and cash equivalents 2,279 (2,266)
Net (decrease) increase in cash and cash equivalents (48,883) 784,506
Cash and cash equivalents, beginning of period 925,859 730,746
Cash and cash equivalents, end of period 876,976 1,515,252
Supplemental Disclosure    
Interest paid 70,003 38,366
Income taxes paid $ 24,394 $ 38,918