XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 925,859 $ 730,746
Accounts receivable—trade, net 729,547 800,402
Inventories 1,429,254 1,254,094
Prepaid expenses and other 504,239 974,215
Total current assets 3,588,899 3,759,457
Property, plant and equipment, net 3,529,608 3,458,853
Goodwill 2,996,005 2,705,753
Other intangibles 2,475,698 1,873,866
Other non-current assets 1,123,285 1,111,867
Deferred income taxes 27,802 37,065
Total assets 13,741,297 12,946,861
Current liabilities:    
Accounts payable 1,255,701 1,159,177
Accrued liabilities 970,597 807,341
Accrued income taxes 63,725 51,036
Short-term debt 218,546 1,306,976
Current portion of long-term debt 503,327 604,965
Total current liabilities 3,011,896 3,929,495
Long-term debt 4,681,194 3,190,210
Other long-term liabilities 731,917 688,259
Deferred income taxes 679,540 424,243
Total liabilities 9,104,547 8,232,207
Stockholders’ equity:    
Preferred stock, shares issued: none in 2025 and 2024 0 0
Additional paid-in capital 1,426,651 1,377,226
Retained earnings 5,495,449 5,698,316
Treasury—common stock shares, at cost: 18,713,369 in 2025 and 19,169,956 in 2024 (2,259,553) (2,278,551)
Accumulated other comprehensive loss (247,350) (303,890)
Total stockholders’ equity 4,636,750 4,714,654
Total liabilities and stockholders’ equity 13,741,297 12,946,861
Common stock    
Stockholders’ equity:    
Common stock 166,939 166,939
Class B common stock    
Stockholders’ equity:    
Common stock $ 54,614 $ 54,614