XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Class B common stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Class B common stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Common Stock
Retained Earnings
Class B common stock
Treasury Common Stock
Accumulated Other Comprehensive (Loss) Income
Beginning balance, stockholders' equity at Dec. 31, 2023 $ 4,099,086     $ 0 $ 166,939 $ 54,614 $ 1,345,580 $ 4,562,263     $ (1,800,232) $ (230,078)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,424,648             1,424,648        
Other comprehensive income (loss) (22,042)                     (22,042)
Dividends (including dividend equivalents):                        
Common Stock   $ (610,213) $ (203,981)           $ (610,213) $ (203,981)    
Stock-based compensation 33,173           33,173          
Exercise of stock options and incentive-based transactions (16,760)           (35,818)       19,058  
Repurchase of common stock (including excise tax) (498,942)                   (498,942)  
Ending balance, stockholders' equity at Sep. 29, 2024 4,204,969     0 166,939 54,614 1,342,935 5,172,717     (2,280,116) (252,120)
Beginning balance, stockholders' equity at Jun. 30, 2024 4,009,866     0 166,939 54,614 1,325,876 4,997,269     (2,283,219) (251,613)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 446,301             446,301        
Other comprehensive income (loss) (507)                     (507)
Dividends (including dividend equivalents):                        
Common Stock   (202,860) (67,993)           (202,860) (67,993)    
Stock-based compensation 15,164           15,164          
Exercise of stock options and incentive-based transactions 4,967           1,895       3,072  
Repurchase of common stock (including excise tax) 31                   31  
Ending balance, stockholders' equity at Sep. 29, 2024 4,204,969     0 166,939 54,614 1,342,935 5,172,717     (2,280,116) (252,120)
Beginning balance, stockholders' equity at Dec. 31, 2024 4,714,654     0 166,939 54,614 1,377,226 5,698,316     (2,278,551) (303,890)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 563,242             563,242        
Other comprehensive income (loss) 53,866                     53,866
Dividends (including dividend equivalents):                        
Common Stock   (610,210) (203,981)           (610,210) (203,981)    
Stock-based compensation 46,799           46,799          
Exercise of stock options and incentive-based transactions 76           (16,340)       16,416  
Ending balance, stockholders' equity at Sep. 28, 2025 4,564,446     0 166,939 54,614 1,407,685 5,447,367     (2,262,135) (250,024)
Beginning balance, stockholders' equity at Jun. 29, 2025 4,514,618     0 166,939 54,614 1,387,873 5,442,869     (2,267,253) (270,424)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 276,320             276,320        
Other comprehensive income (loss) 20,400                     20,400
Dividends (including dividend equivalents):                        
Common Stock   $ (203,828) $ (67,994)           $ (203,828) $ (67,994)    
Stock-based compensation 15,597           15,597          
Exercise of stock options and incentive-based transactions 9,333           4,215       5,118  
Ending balance, stockholders' equity at Sep. 28, 2025 $ 4,564,446     $ 0 $ 166,939 $ 54,614 $ 1,407,685 $ 5,447,367     $ (2,262,135) $ (250,024)