XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Operating Activities    
Net income $ 563,242 $ 1,424,648
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 371,180 331,440
Stock-based compensation expense 46,453 32,573
Deferred income taxes 37,790 (25,623)
Write-down of equity investments 0 81,017
Unrealized losses (gains) on derivative contracts 541,137 (200,284)
Other 77,524 53,520
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (156,979) (330,777)
Inventories (445,014) 27,676
Prepaid expenses and other current assets (231,742) (52,193)
Accounts payable and accrued liabilities 453,642 119,168
Accrued income taxes 158,869 138,503
Contributions to pension and other benefit plans (9,978) (10,100)
Other assets and liabilities (55,310) 426
Net cash provided by operating activities 1,350,814 1,589,994
Investing Activities    
Capital additions (including software) (316,537) (471,415)
Receipts (payments) related to equity investments in tax credit qualifying partnerships 14,261 (78,196)
Purchase of intangible assets (73,597) 0
Other investing activities (6,309) 287
Net cash used in investing activities (382,182) (549,324)
Financing Activities    
Net (decrease) increase in short-term debt (1,102,467) 482,767
Long-term borrowings, net of debt issuance costs 1,984,545 0
Repayment of long-term debt and finance leases (604,641) (4,476)
Cash dividends paid (813,955) (814,309)
Repurchase of common stock 0 (494,191)
Proceeds from exercised stock options 17,258 13,786
Taxes withheld and paid on employee stock awards (17,182) (30,546)
Net cash used in financing activities (536,442) (846,969)
Effect of exchange rate changes on cash and cash equivalents 81 19,348
Net increase in cash and cash equivalents 432,271 213,049
Cash and cash equivalents, beginning of period 730,746 401,902
Cash and cash equivalents, end of period 1,163,017 614,951
Supplemental Disclosure    
Interest paid 156,433 128,875
Income taxes paid $ 110,558 $ 180,338