XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Class B common stock
Preferred Stock
Common stock
Common stock
Common stock
Class B common stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Common stock
Retained Earnings
Class B common stock
Treasury Common Stock
Accumulated Other Comprehensive (Loss) Income
Beginning balance, stockholders' equity at Dec. 31, 2022 $ 3,299,544     $ 0 $ 163,439 $ 58,114 $ 1,296,572 $ 3,589,781     $ (1,556,029) $ (252,333)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 994,168             994,168        
Other comprehensive income (loss) 31,292                     31,292
Dividends (including dividend equivalents):                        
Common Stock   $ (305,337) $ (107,602)           $ (305,337) $ (107,602)    
Conversion of Class B Common Stock into Common Stock 0       3,500 (3,500)            
Stock-based compensation 35,760           35,760          
Exercise of stock options and incentive-based transactions (10,932)           (31,085)       20,153  
Repurchase of common stock (including excise tax) (242,108)                   (242,108)  
Ending balance, stockholders' equity at Jul. 02, 2023 3,694,785     0 166,939 54,614 1,301,247 4,171,010     (1,777,984) (221,041)
Beginning balance, stockholders' equity at Apr. 02, 2023 3,458,365     0 164,439 57,114 1,285,412 3,970,562     (1,781,155) (238,007)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 406,983             406,983        
Other comprehensive income (loss) 16,966                     16,966
Dividends (including dividend equivalents):                        
Common Stock   (152,734) (53,801)           (152,734) (53,801)    
Conversion of Class B Common Stock into Common Stock 0       2,500 (2,500)            
Stock-based compensation 16,812           16,812          
Exercise of stock options and incentive-based transactions 2,163           (977)       3,140  
Repurchase of common stock (including excise tax) 31                   31  
Ending balance, stockholders' equity at Jul. 02, 2023 3,694,785     0 166,939 54,614 1,301,247 4,171,010     (1,777,984) (221,041)
Beginning balance, stockholders' equity at Dec. 31, 2023 4,099,086     0 166,939 54,614 1,345,580 4,562,263     (1,800,232) (230,078)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 978,347             978,347        
Other comprehensive income (loss) (21,535)                     (21,535)
Dividends (including dividend equivalents):                        
Common Stock   (407,353) (135,988)           (407,353) (135,988)    
Stock-based compensation 18,009           18,009          
Exercise of stock options and incentive-based transactions (21,727)           (37,713)       15,986  
Repurchase of common stock (including excise tax) (498,973)                   (498,973)  
Ending balance, stockholders' equity at Jun. 30, 2024 4,009,866     0 166,939 54,614 1,325,876 4,997,269     (2,283,219) (251,613)
Beginning balance, stockholders' equity at Mar. 31, 2024 4,108,287     0 166,939 54,614 1,315,813 5,087,126     (2,285,370) (230,835)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 180,894             180,894        
Other comprehensive income (loss) (20,778)                     (20,778)
Dividends (including dividend equivalents):                        
Common Stock   $ (202,757) $ (67,994)           $ (202,757) $ (67,994)    
Stock-based compensation 11,619           11,619          
Exercise of stock options and incentive-based transactions 574           (1,556)       2,130  
Repurchase of common stock (including excise tax) 21                   21  
Ending balance, stockholders' equity at Jun. 30, 2024 $ 4,009,866     $ 0 $ 166,939 $ 54,614 $ 1,325,876 $ 4,997,269     $ (2,283,219) $ (251,613)