XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Apr. 02, 2023
Operating Activities    
Net income $ 797,453 $ 587,185
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 107,764 98,199
Stock-based compensation expense 5,986 18,992
Deferred income taxes (8,975) (11,250)
Write-down of equity investments 31,391 0
Unrealized gains on derivative contracts (269,582) 0
Other 19,923 22,347
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (383,417) (140,962)
Inventories 202,055 (3,263)
Prepaid expenses and other current assets (11,415) (172)
Accounts payable and accrued liabilities (56,334) 16,054
Accrued income taxes 147,537 174,201
Contributions to pension and other benefit plans (2,408) (6,532)
Other assets and liabilities (10,844) 598
Net cash provided by operating activities 569,134 755,397
Investing Activities    
Capital additions (including software) (213,304) (176,093)
Equity investments in tax credit qualifying partnerships (13,944) (12,309)
Other investing activities (321) 85
Net cash used in investing activities (227,569) (188,317)
Financing Activities    
Net increase (decrease) in short-term debt 569,809 (90,700)
Repayment of long-term debt and finance leases (1,568) (1,187)
Cash dividends paid (273,404) (207,356)
Repurchase of common stock (494,191) (239,910)
Proceeds from exercised stock options 4,103 15,194
Taxes withheld and paid on employee stock awards (26,404) (28,289)
Net cash used in financing activities (221,655) (552,248)
Effect of exchange rate changes on cash and cash equivalents (1,408) (18,375)
Net increase (decrease) in cash and cash equivalents 118,502 (3,543)
Cash and cash equivalents, beginning of period 401,902 463,889
Cash and cash equivalents, end of period 520,404 460,346
Supplemental Disclosure    
Interest paid 33,888 32,987
Income taxes paid $ 31,284 $ 12,279