XML 23 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Class B common stock
Preferred Stock
Common stock
Common stock
Common stock
Class B common stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Common stock
Retained Earnings
Class B common stock
Treasury Common Stock
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests in Subsidiaries
Beginning balance, stockholders' equity at Dec. 31, 2019 $ 1,744,994     $ 0 $ 160,939 $ 60,614 $ 1,142,210 $ 1,290,461     $ (591,036) $ (323,966) $ 5,772
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 984,083             987,321         (3,238)
Other comprehensive (loss) income (27,916)                     (28,341) 425
Dividends (including dividend equivalents):                          
Common Stock   $ (348,186) $ (129,410)           $ (348,186) $ (129,410)      
Stock-based compensation 37,333           37,333            
Exercise of stock options and incentive-based transactions 19,111           (9,960)       29,071    
Repurchase of common stock (211,196)                   (211,196)    
Ending balance, stockholders' equity at Sep. 27, 2020 2,068,813     0 160,939 60,614 1,169,583 1,800,186     (773,161) (352,307) 2,959
Dividends (including dividend equivalents):                          
Dividends paid per share (USD per share)   $ 2.350 $ 2.135                    
Beginning balance, stockholders' equity at Jun. 28, 2020 1,756,089     0 160,939 60,614 1,161,878 1,516,543     (779,176) (367,193) 2,484
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 447,258             447,283         (25)
Other comprehensive (loss) income 15,386                     14,886 500
Dividends (including dividend equivalents):                          
Common Stock   $ (119,332) $ (44,308)           (119,332) (44,308)      
Stock-based compensation 12,153           12,153            
Exercise of stock options and incentive-based transactions 1,567           (4,448)       6,015    
Ending balance, stockholders' equity at Sep. 27, 2020 2,068,813     0 160,939 60,614 1,169,583 1,800,186     (773,161) (352,307) 2,959
Dividends (including dividend equivalents):                          
Dividends paid per share (USD per share)   $ 0.804 $ 0.731                    
Beginning balance, stockholders' equity at Dec. 31, 2020 2,237,883     0 160,939 60,614 1,191,200 1,928,673     (768,992) (338,082) 3,531
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 1,143,028             1,141,956         1,072
Other comprehensive (loss) income 44,931                     39,682 5,249
Dividends (including dividend equivalents):                          
Common Stock   $ (366,831) $ (138,260)           (366,831) (138,260)      
Stock-based compensation 51,979           51,979            
Exercise of stock options and incentive-based transactions 23,362           (3,167)       26,529    
Repurchase of common stock (457,946)                   (457,946)    
Divestiture of noncontrolling interest (1,013)                       (1,013)
Ending balance, stockholders' equity at Oct. 03, 2021 2,537,133     0 160,939 60,614 1,240,012 2,565,538     (1,200,409) (298,400) 8,839
Dividends (including dividend equivalents):                          
Dividends paid per share (USD per share)   $ 2.509 $ 2.281                    
Beginning balance, stockholders' equity at Jul. 04, 2021 2,273,893     0 160,939 60,614 1,218,708 2,301,805     (1,180,881) (296,136) 8,844
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 444,927             444,927         0
Other comprehensive (loss) income (2,269)                     (2,264) (5)
Dividends (including dividend equivalents):                          
Common Stock   $ (131,551) $ (49,643)           $ (131,551) $ (49,643)      
Stock-based compensation 18,903           18,903            
Exercise of stock options and incentive-based transactions 6,473           2,401       4,072    
Repurchase of common stock (23,600)                   (23,600)    
Ending balance, stockholders' equity at Oct. 03, 2021 $ 2,537,133     $ 0 $ 160,939 $ 60,614 $ 1,240,012 $ 2,565,538     $ (1,200,409) $ (298,400) $ 8,839
Dividends (including dividend equivalents):                          
Dividends paid per share (USD per share)   $ 0.901 $ 0.819