XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 03, 2021
Sep. 27, 2020
Operating Activities    
Net income including noncontrolling interest $ 1,143,028 $ 984,083
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 231,953 217,689
Stock-based compensation expense 51,009 37,897
Deferred income taxes 762 7,237
Impairment of long-lived assets 0 9,143
Write-down of equity investments 28,734 29,257
Other 77,548 42,623
Changes in assets and liabilities, net of business acquisitions and divestitures:    
Accounts receivable—trade, net (222,864) (275,649)
Inventories (38,864) (151,919)
Prepaid expenses and other current assets 11,908 7,629
Accounts payable and accrued liabilities 76,446 132,265
Accrued income taxes 92,236 77,970
Contributions to pension and other benefit plans (38,576) (12,238)
Other assets and liabilities (9,603) (10,721)
Net cash provided by operating activities 1,403,717 1,095,266
Investing Activities    
Capital additions (including software) (347,450) (292,051)
Equity investments in tax credit qualifying partnerships (75,917) (46,438)
Business acquisitions, net of cash and cash equivalents acquired (419,501) 0
Other investing activities 3,129 (2,765)
Net cash used in investing activities (839,739) (341,254)
Financing Activities    
Net increase in short-term debt 339,981 13,398
Long-term borrowings, net of debt issuance costs 0 989,876
Repayment of long-term debt and finance leases (438,029) (353,136)
Cash dividends paid (505,194) (478,018)
Repurchase of common stock (457,946) (211,196)
Exercise of stock options 23,362 19,111
Net cash used in financing activities (1,037,826) (19,965)
Effect of exchange rate changes on cash and cash equivalents (6,057) (10,737)
(Decrease) increase in cash and cash equivalents, including cash classified as held for sale (479,905) 723,310
Less: Decrease (increase) in cash and cash equivalents classified as held for sale 11,434 (10,683)
Net (decrease) increase in cash and cash equivalents (468,471) 712,627
Cash and cash equivalents, beginning of period 1,143,987 493,262
Cash and cash equivalents, end of period 675,516 1,205,889
Interest Paid, Excluding Capitalized Interest, Operating Activities 92,397 103,009
Supplemental Disclosure    
Income taxes paid $ 199,735 $ 165,214