XML 85 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER SHARE - SCHEDULE OF BASIC AND DILUTED EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Common stock                      
Basic earnings per share:                      
Allocation of distributed earnings (cash dividends paid)                 $ 445,685 $ 410,732 $ 385,878
Allocation of undistributed earnings                 393,731 449,372 188,286
Total earnings—basic                 $ 839,416 $ 860,104 $ 574,164
Total weighted-average shares—basic (shares)                 148,841 149,379 151,625
Earnings Per Share—basic (USD per share) $ 1.02 $ 1.59 $ 1.54 $ 1.49 $ 1.65 $ 1.29 $ 1.11 $ 1.71 $ 5.64 $ 5.76 $ 3.79
Diluted earnings per share:                      
Allocation of total earnings used in basic computation                 $ 839,416 $ 860,104 $ 574,164
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock                 310,276 317,458 208,817
Reallocation of undistributed earnings                 0 0 0
Total earnings—diluted                 $ 1,149,692 $ 1,177,562 $ 782,981
Conversion of Class B common stock to Common shares outstanding                 60,614 60,614 60,620
Total weighted-average shares—diluted (shares)                 210,702 210,989 213,742
Earnings Per Share—diluted (USD per share) 0.98 1.54 1.48 1.45 1.60 1.25 1.08 1.65 $ 5.46 $ 5.58 $ 3.66
Common stock | Employee stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 785 651 1,144
Common stock | Performance and restricted stock units                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 462 345 353
Class B common stock                      
Basic earnings per share:                      
Allocation of distributed earnings (cash dividends paid)                 $ 164,627 $ 151,789 $ 140,394
Allocation of undistributed earnings                 145,649 165,669 68,423
Total earnings—basic                 $ 310,276 $ 317,458 $ 208,817
Total weighted-average shares—basic (shares)                 60,614 60,614 60,620
Earnings Per Share—basic (USD per share) 0.93 1.45 1.39 1.36 1.50 1.17 1.01 1.55 $ 5.12 $ 5.24 $ 3.44
Diluted earnings per share:                      
Allocation of total earnings used in basic computation                 $ 310,276 $ 317,458 $ 208,817
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock                 0 0 0
Reallocation of undistributed earnings                 (886) (803) (492)
Total earnings—diluted                 $ 309,390 $ 316,655 $ 208,325
Conversion of Class B common stock to Common shares outstanding                 0 0 0
Total weighted-average shares—diluted (shares)                 60,614 60,614 60,620
Earnings Per Share—diluted (USD per share) $ 0.92 $ 1.44 $ 1.38 $ 1.36 $ 1.49 $ 1.17 $ 1.01 $ 1.55 $ 5.10 $ 5.22 $ 3.44
Class B common stock | Employee stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 0 0 0
Class B common stock | Performance and restricted stock units                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 0 0 0