XML 46 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
BUSINESS ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2016
Ripple Brand Collective, LLC [Member]  
Business Acquisition and Divestitures [Line Items]  
Summary of Purchase Consideration Allocation to Assets Acquired and Liabilities Assumed
The purchase consideration was allocated to assets acquired and liabilities assumed based on their respective fair values as follows:
Goodwill
$
128,110

Trademarks
91,200

Other intangible assets
60,900

Other assets, primarily current assets, net of cash acquired totaling $674
12,375

Current liabilities
(7,211
)
Net assets acquired
$
285,374

KRAVE Pure Foods, Inc.  
Business Acquisition and Divestitures [Line Items]  
Summary of Purchase Consideration Allocation to Assets Acquired and Liabilities Assumed
The purchase consideration was allocated to assets acquired and liabilities assumed based on their respective fair values as follows:
Goodwill
$
147,089

Trademarks
112,000

Other intangible assets
17,000

Other assets, primarily current assets, net of cash acquired totaling $1,362
9,465

Current liabilities
(2,756
)
Non-current deferred tax liabilities
(47,344
)
Net assets acquired
$
235,454

Shanghai Golden Monkey Food Joint Stock Co., Ltd.  
Business Acquisition and Divestitures [Line Items]  
Summary of Purchase Consideration Allocation to Assets Acquired and Liabilities Assumed
A roll-forward of the estimated acquisition-date fair values at December 31, 2014 to the final acquisition-date fair values as of September 26, 2015, the conclusion of the one-year measurement period, is as follows:
 
 Acquisition date purchase price allocation*
In millions of dollars
 At 12/31/14
 
Adjustments
 
 At 9/26/15
Accounts receivable - trade
$
46

 
$
(26
)
 
$
20

Inventories
42

 
(1
)
 
41

Other current assets
37

 
6

 
43

Property, plant and equipment
112

 
2

 
114

Goodwill
235

 
49

 
284

Other intangible assets
145

 

 
145

Other non-current assets
35

 
(3
)
 
32

Current liabilities assumed
(54
)
 
(20
)
 
(74
)
Short-term debt assumed
(105
)
 

 
(105
)
Other non-current liabilities assumed, principally deferred taxes
(52
)
 
(2
)
 
(54
)
     Net assets acquired
$
441

 
 
 
$
446


*
Note that the final opening balance sheet value of goodwill presented in the schedule above differs from total write-off of $280.8 million due to changes in foreign currency exchange rates since the date of acquisition (see Note 3).