XML 134 R116.htm IDEA: XBRL DOCUMENT v3.6.0.2
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 02, 2016
Jul. 03, 2016
Apr. 03, 2016
Dec. 31, 2015
Oct. 04, 2015
Jul. 05, 2015
Apr. 05, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Common stock                      
Basic earnings per share:                      
Allocation of distributed earnings (cash dividends paid)                 $ 367,081 $ 352,953 $ 328,752
Allocation of undistributed earnings                 162,299 27,324 303,801
Total earnings—basic                 $ 529,380 $ 380,277 $ 632,553
Total weighted-average shares—basic (shares)                 153,519 158,471 161,935
Earnings Per Share—basic (USD per share) $ 0.56 $ 1.09 $ 0.70 $ 1.09 $ 1.08 $ 0.66 $ (0.47) $ 1.14 $ 3.45 $ 2.40 $ 3.91
Diluted earnings per share:                      
Allocation of total earnings used in basic computation                 $ 529,380 $ 380,277 $ 632,553
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock                 190,664 132,674 214,359
Reallocation of undistributed earnings                 0 0 0
Total earnings—diluted                 $ 720,044 $ 512,951 $ 846,912
Conversion of Class B common stock to Common shares outstanding                 60,620 60,620 60,620
Total weighted-average shares—diluted (shares)                 215,304 220,651 224,837
Earnings Per Share—diluted (USD per share) 0.55 1.06 0.68 1.06 1.04 0.64 (0.47) 1.10 $ 3.34 $ 2.32 $ 3.77
Common stock | Employee stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 964 1,335 1,920
Common stock | Performance and restricted stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 201 225 362
Class B common stock                      
Basic earnings per share:                      
Allocation of distributed earnings (cash dividends paid)                 $ 132,394 $ 123,179 $ 111,662
Allocation of undistributed earnings                 58,270 9,495 102,697
Total earnings—basic                 $ 190,664 $ 132,674 $ 214,359
Total weighted-average shares—basic (shares)                 60,620 60,620 60,620
Earnings Per Share—basic (USD per share) 0.51 0.99 0.64 0.99 0.98 0.60 (0.42) 1.04 $ 3.15 $ 2.19 $ 3.54
Diluted earnings per share:                      
Allocation of total earnings used in basic computation                 $ 190,664 $ 132,674 $ 214,359
Reallocation of total earnings as a result of conversion of Class B common stock to Common stock                 0 0 0
Reallocation of undistributed earnings                 (324) (69) (1,071)
Total earnings—diluted                 $ 190,340 $ 132,605 $ 213,288
Conversion of Class B common stock to Common shares outstanding                 0 0 0
Total weighted-average shares—diluted (shares)                 60,620 60,620 60,620
Earnings Per Share—diluted (USD per share) $ 0.51 $ 0.99 $ 0.64 $ 0.99 $ 0.98 $ 0.60 $ (0.42) $ 1.03 $ 3.14 $ 2.19 $ 3.52
Class B common stock | Employee stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 0 0 0
Class B common stock | Performance and restricted stock options                      
Diluted earnings per share:                      
Incremental common shares attributable to dilutive effect of share-based payment arrangements                 0 0 0