XML 50 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Oct. 02, 2016
Segment Reporting [Abstract]  
Summary of Net Sales and Earnings, by Segment
Our segment net sales and earnings were as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
October 2, 2016
 
October 4, 2015
 
October 2, 2016
 
October 4, 2015
Net sales:
 
 
 
 
 
 
 
 
North America
 
$
1,764,528

 
$
1,733,869

 
$
4,842,840

 
$
4,840,438

International and Other
 
238,926

 
226,910

 
627,097

 
636,966

Total
 
$
2,003,454

 
$
1,960,779

 
$
5,469,937

 
$
5,477,404

 
 
 
 
 
 
 
 
 
Segment Income (Loss):
 
 
 
 
 
 
 
 
North America
 
$
563,946

 
$
546,080

 
$
1,519,059

 
$
1,561,053

International and Other
 
4,284

 
(13,509
)
 
(12,411
)
 
(79,754
)
Total segment income
 
568,230

 
532,571

 
1,506,648

 
1,481,299

Unallocated corporate expense (1)
 
121,828

 
117,695

 
370,622

 
383,160

Unallocated mark-to-market losses on commodity derivatives (2)
 
35,791

 

 
30,851

 

Goodwill impairment
 

 
30,991

 

 
280,802

Charges associated with business realignment activities
 
27,962

 
67,463

 
104,487

 
101,428

Non-service related pension expense
 
6,360

 
4,049

 
20,666

 
6,976

Acquisition integration costs
 
2,265

 
9,359

 
3,727

 
14,253

Operating profit
 
374,024

 
303,014

 
976,295

 
694,680

Interest expense, net
 
24,387

 
46,967

 
66,730

 
85,046

Other (income) expense, net
 
21,800

 
9,409

 
8,703

 
4,328

Income before income taxes
 
$
327,837

 
$
246,638

 
$
900,862

 
$
605,306

(1)
Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance, and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, and (d) other gains or losses that are not integral to segment performance.
(2)
Reflects gains and losses on commodity derivative instruments that are excluded from segment income until the related inventory is sold. See Note 5.
Allocation Of Net Derivative Gains Losses From Economic Hedges To Operating Results Of Reporting Segments Table
Activity within the unallocated mark-to-market (gains) losses on commodity derivatives for the three and nine months ended October 2, 2016 included:
 
 
Three Months Ended
 
Nine Months Ended
 
 
October 2, 2016
 
October 2, 2016
Net losses on mark-to-market valuation of unallocated commodity derivative positions
 
$
37,246

 
$
37,176

Net losses on commodity derivative positions allocated to segment income
 
1,455

 
6,325

Net losses on mark-to-market valuation of commodity derivative positions remaining in unallocated derivative (gains) losses
 
$
35,791

 
$
30,851

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
Depreciation and amortization expense included within segment income presented above is as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
October 2, 2016
 
October 4, 2015
 
October 2, 2016
 
October 4, 2015
North America
 
$
41,592

 
$
38,887

 
$
120,378

 
$
113,837

International and Other
 
13,515

 
13,993

 
37,523

 
34,136

Corporate (1)
 
30,015

 
11,174

 
84,000

 
34,882

Total
 
$
85,122

 
$
64,054

 
$
241,901

 
$
182,855