XML 37 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER SHARE
9 Months Ended
Oct. 02, 2016
Earnings Per Share [Abstract]  
Earnings Per Share
EARNINGS PER SHARE
We compute basic earnings per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. With respect to dividend rights, the Common Stock holders are entitled to cash dividends 10% higher than those declared and paid on the Class B common stock. The computation of diluted earnings per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings per share of Class B common stock does not assume the conversion of those shares.
We compute basic and diluted earnings per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows:
 
 
Three Months Ended
 
 
October 2, 2016
 
October 4, 2015
 
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
Basic earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of distributed earnings (cash dividends paid)
 
$
94,498

 
$
34,068

 
$
92,041

 
$
32,128

Allocation of undistributed earnings
 
72,691

 
26,146

 
22,693

 
7,909

Total earnings—basic
 
$
167,189

 
$
60,214

 
$
114,734

 
$
40,037

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Total weighted-average shares—basic
 
153,259

 
60,620

 
158,111

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—basic
 
$
1.09

 
$
0.99

 
$
0.73

 
$
0.66

 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of total earnings used in basic computation
 
$
167,189

 
$
60,214

 
$
114,734

 
$
40,037

Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
 
60,214

 

 
40,037

 

Reallocation of undistributed loss
 

 
(160
)
 

 
(27
)
Total earnings—diluted
 
$
227,403

 
$
60,054

 
$
154,771

 
$
40,010

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Number of shares used in basic computation
 
153,259

 
60,620

 
158,111

 
60,620

Weighted-average effect of dilutive securities:
 
 
 
 
 
 
 
 
Conversion of Class B common stock to Common shares outstanding
 
60,620

 

 
60,620

 

Employee stock options
 
1,062

 

 
1,192

 

Performance and restricted stock units
 
220

 

 
152

 

Total weighted-average shares—diluted
 
215,161

 
60,620

 
220,075

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—diluted
 
$
1.06

 
$
0.99

 
$
0.70

 
$
0.66


The earnings per share calculations for the three months ended October 2, 2016 and October 4, 2015 excluded 2,921 and 2,552, respectively, of stock options that would have been antidilutive.

 
 
Nine Months Ended
 
 
October 2, 2016
 
October 4, 2015
 
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
Basic earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of distributed earnings (cash dividends paid)
 
$
273,380

 
$
98,326

 
$
262,032

 
$
91,051

Allocation of undistributed earnings (loss)
 
170,458

 
61,027

 
(39,750
)
 
(13,766
)
Total earnings—basic
 
$
443,838

 
$
159,353

 
$
222,282

 
$
77,285

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Total weighted-average shares—basic
 
153,943

 
60,620

 
159,058

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—basic
 
$
2.88

 
$
2.63

 
$
1.40

 
$
1.27

 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of total earnings used in basic computation
 
$
443,838

 
$
159,353

 
$
222,282

 
$
77,285

Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
 
159,353

 

 
77,285

 

Reallocation of undistributed (loss) earnings
 

 
(347
)
 

 
132

Total earnings—diluted
 
$
603,191

 
$
159,006

 
$
299,567

 
$
77,417

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Number of shares used in basic computation
 
153,943

 
60,620

 
159,058

 
60,620

Weighted-average effect of dilutive securities:
 
 
 
 
 
 
 
 
Conversion of Class B common stock to Common shares outstanding
 
60,620

 

 
60,620

 

Employee stock options
 
1,013

 

 
1,406

 

Performance and restricted stock units
 
182

 

 
238

 

Total weighted-average shares—diluted
 
215,758

 
60,620

 
221,322

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—diluted
 
$
2.80

 
$
2.62

 
$
1.35

 
$
1.28


The earnings per share calculations for the nine months ended October 2, 2016 and October 4, 2015 excluded 3,680 and 2,660, respectively, of stock options that would have been antidilutive.