XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jul. 03, 2016
Segment Reporting [Abstract]  
Summary of Net Sales and Earnings, and Depreciation and Amortization, by Segment
Our segment net sales and earnings were as follows:
 
 
Three Months Ended
 
Six Months Ended
 
 
July 3, 2016
 
July 5, 2015
 
July 3, 2016
 
July 5, 2015
Net sales:
 
 
 
 
 
 
 
 
North America
 
$
1,444,841

 
$
1,399,574

 
$
3,078,312

 
$
3,106,569

International and Other
 
192,830

 
179,251

 
388,171

 
410,056

Total
 
$
1,637,671

 
$
1,578,825

 
$
3,466,483

 
$
3,516,625

 
 
 
 
 
 
 
 
 
Segment income:
 
 
 
 
 
 
 
 
North America
 
$
425,723

 
$
460,667

 
$
955,113

 
$
1,014,973

International and Other
 
(3,462
)
 
(44,485
)
 
(16,695
)
 
(66,244
)
Total segment income
 
422,261

 
416,182

 
938,418

 
948,729

Unallocated corporate expense (1)
 
126,623

 
126,794

 
248,794

 
265,466

Unallocated mark-to-market gains on commodity derivatives (2)
 
(39,886
)
 

 
(4,940
)
 

Goodwill impairment
 

 
249,811

 

 
249,811

Charges associated with business realignment activities
 
62,095

 
28,825

 
76,525

 
33,965

Non-service related pension expense
 
9,205

 
931

 
14,306

 
2,927

Acquisition integration costs
 
1,462

 
2,321

 
1,462

 
4,894

Operating profit
 
262,762

 
7,500

 
602,271

 
391,666

Interest expense, net
 
21,338

 
18,877

 
42,343

 
38,079

Other (income) expense, net
 
8,128

 
4,759

 
(13,097
)
 
(5,081
)
Income (loss) before income taxes
 
$
233,296

 
$
(16,136
)
 
$
573,025

 
$
358,668

(1)
Includes centrally-managed (a) corporate functional costs relating to legal, treasury, finance, and human resources, (b) expenses associated with the oversight and administration of our global operations, including warehousing, distribution and manufacturing, information systems and global shared services, (c) non-cash stock-based compensation expense, and (d) other gains or losses that are not integral to segment performance.
(2)
Reflects gains and losses on commodity derivative instruments that are excluded from segment income until the related inventory is sold. See Note 5.
Activity within the unallocated mark-to-market gains (losses) on commodity derivatives for the three and six months ended July 3, 2016 included:
 
 
Three Months Ended
 
Six Months Ended
 
 
July 3, 2016
 
July 3, 2016
Net gains on mark-to-market valuation of unallocated commodity derivative positions
 
$
(39,011
)
 
$
(70
)
Net losses on commodity derivative positions allocated to segment income
 
875

 
4,870

Net gains on mark-to-market valuation of commodity derivative positions remaining in unallocated derivative gains
 
$
(39,886
)
 
$
(4,940
)

Based on our forecasts of the timing of the recognition of the underlying hedged items, we expect to reclassify losses on commodity derivatives of $1.5 million after tax to segment operating results in the next twelve months.
Depreciation and amortization expense included within segment income presented above is as follows:
 
 
Three Months Ended
 
Six Months Ended
 
 
July 3, 2016
 
July 5, 2015
 
July 3, 2016
 
July 5, 2015
North America
 
$
39,844

 
$
39,439

 
$
78,786

 
$
74,952

International and Other
 
13,085

 
9,090

 
24,008

 
20,140

Corporate (1)
 
43,937

 
11,934

 
53,985

 
23,709

Total
 
$
96,866

 
$
60,463

 
$
156,779

 
$
118,801

Summary of Activity Within the Unallocated Mark-to-market Gains (Losses) on Commodity Derivatives
ctivity within the unallocated mark-to-market gains (losses) on commodity derivatives for the three and six months ended July 3, 2016 included:
 
 
Three Months Ended
 
Six Months Ended
 
 
July 3, 2016
 
July 3, 2016
Net gains on mark-to-market valuation of unallocated commodity derivative positions
 
$
(39,011
)
 
$
(70
)
Net losses on commodity derivative positions allocated to segment income
 
875

 
4,870

Net gains on mark-to-market valuation of commodity derivative positions remaining in unallocated derivative gains
 
$
(39,886
)
 
$
(4,940
)