XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER SHARE
6 Months Ended
Jul. 03, 2016
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share
16. EARNINGS (LOSS) PER SHARE
We compute basic earnings (loss) per share for Common Stock and Class B common stock using the two-class method. The Class B common stock is convertible into Common Stock on a share-for-share basis at any time. With respect to dividend rights, the Common Stock holders are entitled to cash dividends 10% higher than those declared and paid on the Class B common stock. The computation of diluted earnings (loss) per share for Common Stock assumes the conversion of Class B common stock using the if-converted method, while the diluted earnings (loss) per share of Class B common stock does not assume the conversion of those shares.
We compute basic and diluted earnings (loss) per share based on the weighted-average number of shares of Common Stock and Class B common stock outstanding as follows:
 
 
Three Months Ended
 
 
July 3, 2016
 
July 5, 2015
 
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
Basic earnings (loss) per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of distributed earnings (cash dividends paid)
 
$
88,615

 
$
32,129

 
$
84,795

 
$
29,461

Allocation of undistributed earnings (loss)
 
18,528

 
6,684

 
(159,094
)
 
(55,103
)
Total earnings (loss)—basic
 
$
107,143

 
$
38,813

 
$
(74,299
)
 
$
(25,642
)
 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Total weighted-average shares—basic
 
152,774

 
60,620

 
158,993

 
60,620

 
 
 
 
 
 
 
 
 
Earnings (Loss) Per Share—basic
 
$
0.70

 
$
0.64

 
$
(0.47
)
 
$
(0.42
)
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of total earnings (loss) used in basic computation
 
$
107,143

 
$
38,813

 
$
(74,299
)
 
$
(25,642
)
Reallocation of total earnings (loss) as a result of conversion of Class B common stock to Common stock
 
38,813

 

 
(25,642
)
 

Reallocation of undistributed loss
 

 
(36
)
 

 

Total earnings (loss)—diluted
 
$
145,956

 
$
38,777

 
$
(99,941
)
 
$
(25,642
)
 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Number of shares used in basic computation
 
152,774

 
60,620

 
158,993

 
60,620

Weighted-average effect of dilutive securities (1):
 
 
 
 
 
 
 
 
Conversion of Class B common stock to Common shares outstanding
 
60,620

 

 
60,620

 

Employee stock options
 
973

 

 

 

Performance and restricted stock options
 
137

 

 

 

Total weighted-average shares—diluted
 
214,504

 
60,620

 
219,613

 
60,620

 
 
 
 
 
 
 
 
 
Earnings (Loss) Per Share—diluted
 
$
0.68

 
$
0.64

 
$
(0.47
)
 
$
(0.42
)

(1)
For the three months ended July 5, 2015, dilutive securities are not included as they are antidilutive in the calculation of earnings per share-diluted when calculated based on a net loss.
The earnings per share calculations for the three months ended July 3, 2016 and July 5, 2015 excluded 3,601 and 4,175, respectively, of stock options that would have been antidilutive.

 
 
Six Months Ended
 
 
July 3, 2016
 
July 5, 2015
 
 
Common Stock
 
Class B Common Stock
 
Common Stock
 
Class B Common Stock
Basic earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of distributed earnings (cash dividends paid)
 
$
178,882

 
$
64,257

 
$
170,041

 
$
58,922

Allocation of undistributed earnings (loss)
 
97,737

 
34,912

 
(62,568
)
 
(21,599
)
Total earnings—basic
 
$
276,619

 
$
99,169

 
$
107,473

 
$
37,323

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Total weighted-average shares—basic
 
154,283

 
60,620

 
159,520

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—basic
 
$
1.79

 
$
1.64

 
$
0.67

 
$
0.62

 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Allocation of total earnings used in basic computation
 
$
276,619

 
$
99,169

 
$
107,473

 
$
37,323

Reallocation of total earnings as a result of conversion of Class B common stock to Common stock
 
99,169

 

 
37,323

 

Reallocation of undistributed (loss) earnings
 

 
(191
)
 

 
179

Total earnings—diluted
 
$
375,788

 
$
98,978

 
$
144,796

 
$
37,502

 
 
 
 
 
 
 
 
 
Denominator (shares in thousands):
 
 
 
 
 
 
 
 
Number of shares used in basic computation
 
154,283

 
60,620

 
159,520

 
60,620

Weighted-average effect of dilutive securities:
 
 
 
 
 
 
 
 
Conversion of Class B common stock to Common shares outstanding
 
60,620

 

 
60,620

 

Employee stock options
 
989

 

 
1,514

 

Performance and restricted stock options
 
162

 

 
281

 

Total weighted-average shares—diluted
 
216,054

 
60,620

 
221,935

 
60,620

 
 
 
 
 
 
 
 
 
Earnings Per Share—diluted
 
$
1.74

 
$
1.63

 
$
0.65

 
$
0.62

The earnings per share calculations for the six months ended July 3, 2016 and July 5, 2015 excluded 3,680 and 2,660, respectively, of stock options that would have been antidilutive.