XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 05, 2015
Mar. 30, 2014
Cash Flows Provided by Operating Activities    
Net Income $ 244,737us-gaap_NetIncomeLoss $ 252,495us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash Flows    
Depreciation and amortization 58,338us-gaap_DepreciationDepletionAndAmortization 49,303us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 13,889us-gaap_ShareBasedCompensation 12,955us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation (17,066)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (38,962)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (11,577)us-gaap_DeferredIncomeTaxExpenseBenefit (7,917)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash business realignment charges 4,934us-gaap_RestructuringCostsAndAssetImpairmentCharges 0us-gaap_RestructuringCostsAndAssetImpairmentCharges
Contributions to pension and other benefit plans (5,307)us-gaap_PensionAndOtherPostretirementBenefitContributions (6,691)us-gaap_PensionAndOtherPostretirementBenefitContributions
Changes in assets and liabilities, net of effects from business acquisitions    
Accounts receivable - trade (5,965)us-gaap_IncreaseDecreaseInAccountsReceivable (140,912)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 79,220us-gaap_IncreaseDecreaseInInventories 31,614us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued liabilities (124,585)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (47,826)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other assets and liabilities 19,784us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 99,698us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Flows Provided by Operating Activities 256,402us-gaap_NetCashProvidedByUsedInOperatingActivities 203,757us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows Used in Investing Activities    
Capital additions (57,781)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (73,521)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software additions (4,954)us-gaap_PaymentsForSoftware (5,986)us-gaap_PaymentsForSoftware
Proceeds from sales of property, plant and equipment 214us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 436us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of business 32,408us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Business acquisitions, net of cash and cash equivalents acquired (218,952)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 10,035us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net Cash Flows Used in Investing Activities (249,065)us-gaap_NetCashProvidedByUsedInInvestingActivities (69,036)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows Used in Financing Activities    
Net increase in short-term debt 288,946us-gaap_ProceedsFromRepaymentsOfShortTermDebt 8,146us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Long-term borrowings 944us-gaap_ProceedsFromIssuanceOfLongTermDebt 78us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of long-term debt (328)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (393)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Cash dividends paid (114,381)us-gaap_PaymentsOfDividendsCommonStock (105,310)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options 37,925us-gaap_ProceedsFromStockOptionsExercised 79,977us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock-based compensation 17,066us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 38,962us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Contributions from noncontrolling interests 0us-gaap_ProceedsFromMinorityShareholders 2,940us-gaap_ProceedsFromMinorityShareholders
Repurchase of common stock (306,673)us-gaap_PaymentsForRepurchaseOfCommonStock (271,533)us-gaap_PaymentsForRepurchaseOfCommonStock
Net Cash Flows Used in Financing Activities (76,501)us-gaap_NetCashProvidedByUsedInFinancingActivities (247,133)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (69,164)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (112,412)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, beginning of period 374,854us-gaap_CashAndCashEquivalentsAtCarryingValue 1,118,508us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, end of period 305,690us-gaap_CashAndCashEquivalentsAtCarryingValue 1,006,096us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest Paid 27,745us-gaap_InterestPaidNet 29,054us-gaap_InterestPaidNet
Income Taxes Paid $ 17,845us-gaap_IncomeTaxesPaidNet $ 16,054us-gaap_IncomeTaxesPaidNet