XML 94 R84.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2019
Mar. 31, 2018
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS            
Operating revenue $ 720,868   $ 577,484   $ 1,461,466 $ 1,141,571
Operating costs and other 625,722   578,648   1,312,031 1,139,126
Operating income (loss) from continuing operations 95,146   (1,164)   149,435 2,445
Other (expense) income, net 7,956   1,637   (31,897) 3,802
Interest expense (6,167)   (6,028)   (10,888) (11,801)
Income (loss) from continuing operations before income taxes 96,935   (5,555)   106,650 (5,554)
Income tax (benefit) provision 25,078   (3,922)   26,429 (504,563)
Income (loss) from continuing operations 71,857   (1,633)   80,221 499,009
Income from discontinued operations before income taxes 2,889   1,263   15,554 744
Income tax provision 13,855   11,509   15,925 11,526
Loss from discontinued operations (10,966)   (10,246)   (371) (10,782)
Net income (loss) 60,891 $ 18,959 (11,879) $ 500,106 79,850 488,227
Eliminations            
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS            
Operating revenue (24)   (21)   (48) (37)
Operating costs and other (270)   (246)   (539) (451)
Operating income (loss) from continuing operations 246   225   491 414
Other (expense) income, net (246)   (225)   (491) (414)
Equity in net income (loss) of subsidiaries (62,079)   24,044   (99,780) (504,741)
Income (loss) from continuing operations before income taxes (62,079)   24,044   (99,780) (504,741)
Income (loss) from continuing operations (62,079)   24,044   (99,780) (504,741)
Net income (loss) (62,079)   24,044   (99,780) (504,741)
Guarantor/Parent | Reportable Legal Entities            
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS            
Operating costs and other 2,818   4,120   5,584 8,209
Operating income (loss) from continuing operations (2,818)   (4,120)   (5,584) (8,209)
Other (expense) income, net (45)   (70)   (42) 102
Interest expense (6,080)   (138)   (7,119) (166)
Equity in net income (loss) of subsidiaries 67,713   (7,963)   90,109 499,457
Income (loss) from continuing operations before income taxes 58,770   (12,291)   77,364 491,184
Income tax (benefit) provision (2,121)   (411)   (2,486) 2,958
Income (loss) from continuing operations 60,891   (11,880)   79,850 488,226
Net income (loss) 60,891   (11,880)   79,850 488,226
Issuer Subsidiary | Reportable Legal Entities            
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS            
Operating revenue 656,786   515,712   1,317,937 1,010,718
Operating costs and other 557,572   503,173   1,156,545 984,821
Operating income (loss) from continuing operations 99,214   12,539   161,392 25,897
Other (expense) income, net 7,875   1,732   (32,636) 3,373
Interest expense (22)   (4,551)   (4,712) (10,251)
Equity in net income (loss) of subsidiaries (5,634)   (16,081)   9,671 5,284
Income (loss) from continuing operations before income taxes 101,433   (6,361)   133,715 24,303
Income tax (benefit) provision 26,228   1,639   31,387 (476,955)
Income (loss) from continuing operations 75,205   (8,000)   102,328 501,258
Net income (loss) 75,205   (8,000)   102,328 501,258
Non-Guarantor Subsidiaries | Reportable Legal Entities            
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS            
Operating revenue 64,106   61,793   143,577 130,890
Operating costs and other 65,602   71,601   150,441 146,547
Operating income (loss) from continuing operations (1,496)   (9,808)   (6,864) (15,657)
Other (expense) income, net 372   200   1,272 741
Interest expense (65)   (1,339)   943 (1,384)
Income (loss) from continuing operations before income taxes (1,189)   (10,947)   (4,649) (16,300)
Income tax (benefit) provision 971   (5,150)   (2,472) (30,566)
Income (loss) from continuing operations (2,160)   (5,797)   (2,177) 14,266
Income from discontinued operations before income taxes 2,889   1,263   15,554 744
Income tax provision 13,855   11,509   15,925 11,526
Loss from discontinued operations (10,966)   (10,246)   (371) (10,782)
Net income (loss) $ (13,126)   $ (16,043)   $ (2,548) $ 3,484