EX-12.1 3 hp-20170930ex1216a77e7.htm EX-12.1 hp_Ex12_1

 

Exhibit 12.1

 

 

HELMERICH & PAYNE, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

($ in thousands, except ratio)

 

 

 

 

 

 

 

 

 

Years Ended September 30,

 

 

 

2017 

2016 

2015 

2014 

2013 

Fixed Charges

 

 

 

 

 

Interest Expense

$ 19,747 

$ 22,913 

$ 15,023 

$ 4,657 

$ 6,126 

Interest Capitalized During the Period

288 

2,759 

6,951 

7,677 

8,788 

Net Amortization of Debt Discount    and Premium and Issuance Expense

59 

400 

409 

Interest Portion of Rental Expense

970 

959 

877 

826 

692 

Total Fixed Charges Denominator

$ 21,005 

$ 26,631 

$ 22,910 

$ 13,560 

$ 16,015 

 

 

 

 

 

 

Earnings

 

 

 

 

 

Pretax Income from Continuing Operations

$ (184,598)

$ (72,667)

$ 661,879 

$ 1,094,658 

$ 1,114,226 

Fixed Charges Calculated Above

21,005 

26,631 

22,910 

13,560 

16,015 

Less Interest Capitalized During the Period

 (288)

 (2,759)

 (6,951)

 (7,677)

 (8,788)

Current Period Amortization of Interest Capitalized in Prior Periods

4,541 

4,447 

4,357 

3,963 

3,621 

Earnings Numerator

$ (159,340)

$ (44,348)

$ 682,195 

$ 1,104,504 

$ 1,125,074 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges

-7.6x 

-1.7x 

29.8x

81.5x

70.3x