XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Details) - USD ($)
$ in Thousands
9 Months Ended
Jun. 02, 2017
Jun. 30, 2017
Jun. 30, 2016
Sep. 30, 2016
Fair value of assets acquired        
Goodwill   $ 51,967   $ 4,718
MOTIVE Merger        
Business Combinations        
Payment for business acquisition $ 74,275      
Future potential earnout payments 25,000      
Business acquisition transaction cost   2,800    
Revenues   1,100    
Net loss   (700)    
Expected annual amortization   3,400    
Purchase Price        
Payment for business acquisition 74,275      
Long-term contingent earnout liability (Other noncurrent liabilities) 14,509      
Total cash consideration given 88,784      
Fair value of assets acquired        
Current assets 4,425      
Property, plant and equipment 300      
Goodwill 47,249      
Total assets acquired 102,974      
Fair value of liabilities assumed        
Current liabilities 25      
Deferred income taxes 14,165      
Total liabilities acquired 14,190      
Fair value of total assets and liabilities acquired $ 88,784      
Proforma financial information:        
After tax transaction cost adjusted for proforma financial information   1,000    
Business Acquisition, Pro Forma Revenue   1,275,646 $ 1,294,146  
Net loss   $ (105,482) $ (18,292)  
MOTIVE Merger | Developed technology        
Business Combinations        
Amortization period of developed technology 15 years      
Fair value of assets acquired        
Intangible asset - developed technology (Intangible assets, net of amortization) $ 51,000