XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
9 Months Ended
Jun. 30, 2017
Business Combinations  
Summarizes the purchase price and the final allocation of the fair values of assets acquired and liabilities assumed

The following table summarizes the purchase price and the preliminary allocation of the fair values of assets acquired and liabilities assumed and separately identifiable intangible assets at the acquisition date (in thousands):

 

 

 

 

 

 

Purchase Price

 

 

 

Consideration given

 

 

 

 

 

 

 

Cash consideration

 

$

74,275

Long-term contingent earnout liability (Other noncurrent liabilities)

 

 

14,509

Total consideration given

 

$

88,784

 

 

 

 

Allocation of Purchase Price

 

 

 

Fair value of assets acquired

 

 

 

Current assets

 

$

4,425

Property, plant and equipment

 

 

300

Intangible asset - developed technology (Intangible assets, net of amortization)

 

 

51,000

Goodwill

 

 

47,249

 

 

 

 

Total assets acquired

 

$

102,974

 

 

 

 

Fair value of liabilities assumed

 

 

 

Current liabilities

 

$

25

Deferred income taxes

 

 

14,165

 

 

 

 

Total liabilities acquired

 

$

14,190

 

 

 

 

Fair value of total assets and liabilities acquired

 

$

88,784

 

Pro forma of financial information

 

 

 

 

 

 

 

 

 

Pro Forma

 

 

Nine Months Ended June 30,

 

    

2017

    

2016

 

 

(unaudited)

 

 

(in thousands)

 

 

 

 

 

 

 

Revenues

 

$

1,275,646

 

$

1,294,146

Net loss

 

$

(105,482)

 

$

(18,292)