XML 36 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor and Non-Guarantor Financial Information
3 Months Ended
Dec. 31, 2015
Guarantor and Non-Guarantor Financial Information  
Guarantor and Non-Guarantor Financial Information

 

16.Guarantor and Non-Guarantor Financial Information

 

In March 2015, Helmerich & Payne International Drilling Co. (“the issuer”), a wholly-owned subsidiary of Helmerich & Payne, Inc. (“parent”, “the guarantor”), issued senior unsecured notes with an aggregate principal amount of $500.0 million.  The notes are fully and unconditionally guaranteed by the parent. No subsidiaries of parent currently guarantee the notes, subject to certain provisions that if any subsidiary guarantees certain other debt of the issuer or parent, then such subsidiary will provide a guarantee of the obligations under the notes.

 

In connection with the notes, we are providing the following condensed consolidating financial information for the issuer, Helmerich & Payne International Drilling Co. and parent/guarantor, Helmerich & Payne, Inc., in accordance with the Commission disclosure requirements.  Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements.

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

405,537

 

$

82,327

 

$

(17

)

$

487,847

 

Operating costs and other

 

2,705

 

356,751

 

90,122

 

(401

)

449,177

 

Operating income (loss) from continuing operations

 

(2,705

)

48,786

 

(7,795

)

384

 

38,670

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

20

 

656

 

180

 

(384

)

472

 

Interest expense

 

(62

)

(4,718

)

256

 

 

(4,524

)

Equity in net income (loss) of subsidiaries

 

17,549

 

(8,197

)

 

(9,352

)

 

Income (loss) from continuing operations before income taxes

 

14,802

 

36,527

 

(7,359

)

(9,352

)

34,618

 

Income tax provision

 

(1,200

)

19,227

 

693

 

 

18,720

 

Income (loss) from continuing operations

 

16,002

 

17,300

 

(8,052

)

(9,352

)

15,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes

 

 

 

104

 

 

104

 

Income tax provision

 

 

 

 

 

 

Income from discontinued operations

 

 

 

104

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,002

 

$

17,300

 

$

(7,948

)

$

(9,352

)

$

16,002

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

16,002

 

$

17,300

 

$

(7,948

)

$

(9,352

)

$

16,002

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(11,010

)

 

 

(11,010

)

Minimum pension liability adjustments, net

 

107

 

206

 

 

 

313

 

Other comprehensive income (loss)

 

107

 

(10,804

)

 

 

(10,697

)

Comprehensive income (loss)

 

$

16,109

 

$

6,496

 

$

(7,948

)

$

(9,352

)

$

5,305

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2014, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

 

$

952,109

 

$

108,694

 

$

(16

)

$

1,060,787

 

Operating costs and other

 

3,021

 

629,038

 

99,389

 

(1,032

)

730,416

 

Operating income (loss) from continuing operations

 

(3,021

)

323,071

 

9,305

 

1,016

 

330,371

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

1

 

921

 

703

 

(1,016

)

609

 

Interest expense

 

(7

)

18

 

(601

)

 

(590

)

Equity in net income of subsidiaries

 

205,359

 

6,718

 

 

(212,077

)

 

Income from continuing operations before income taxes

 

202,332

 

330,728

 

9,407

 

(212,077

)

330,390

 

Income tax provision

 

(1,276

)

126,122

 

1,921

 

 

126,767

 

Income from continuing operations

 

203,608

 

204,606

 

7,486

 

(212,077

)

203,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 

(15

)

 

(15

)

Income tax provision

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

(15

)

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

203,608

 

$

204,606

 

$

7,471

 

$

(212,077

)

$

203,608

 

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

 

 

Three Months Ended December 31, 2014, as adjusted

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

203,608

 

$

204,606

 

$

7,471

 

$

(212,077

)

$

203,608

 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

Unrealized depreciation on securities, net

 

 

(42,244

)

 

 

(42,244

)

Minimum pension liability adjustments, net

 

82

 

114

 

 

 

196

 

Other comprehensive income (loss)

 

82

 

(42,130

)

 

 

(42,048

)

Comprehensive income

 

$

203,690

 

$

162,476

 

$

7,471

 

$

(212,077

)

$

161,560

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 

 

 

December 31, 2015

 

 

 

Guarantor/

 

Issuer

 

Non-Guarantor

 

 

 

Total

 

 

 

Parent

 

Subsidiary

 

Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(705

)

$

816,342

 

$

32,593

 

$

 

$

848,230

 

Short-term investments

 

 

47,708

 

 

 

47,708

 

Accounts receivable, net of reserve

 

(8

)

309,127

 

64,782

 

(5

)

373,896

 

Inventories

 

 

86,889

 

40,353

 

 

127,242

 

Prepaid expenses and other

 

26,550

 

7,133

 

43,825

 

(6,357

)

71,151

 

Current assets of discontinued operations

 

 

 

8,449

 

 

8,449

 

Total current assets

 

25,837

 

1,267,199

 

190,002

 

(6,362

)

1,476,676

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

11,748

 

73,528

 

 

 

85,276

 

Property, plant and equipment, net

 

62,282

 

5,038,560

 

429,975

 

 

5,530,817

 

Intercompany

 

15,821

 

1,233,222

 

253,557

 

(1,502,600

)

 

Other assets

 

10,304

 

1,023

 

36,248

 

(10,070

)

37,505

 

Investment in subsidiaries

 

5,631,533

 

219,311

 

 

(5,850,844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,757,525

 

$

7,832,843

 

$

909,782

 

$

(7,369,876

)

$

7,130,274

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt due within one year

 

$

 

$

39,092

 

$

 

$

 

$

39,092

 

Accounts payable

 

79,879

 

10,922

 

5,646

 

(5

)

96,442

 

Accrued liabilities

 

11,610

 

218,527

 

46,166

 

(6,357

)

269,946

 

Current liabilities of discontinued operations

 

 

 

3,310

 

 

3,310

 

Total current liabilities

 

91,489

 

268,541

 

55,122

 

(6,362

)

408,790

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

492,668

 

 

 

492,668

 

Deferred income taxes

 

 

1,268,943

 

36,728

 

(10,070

)

1,295,601

 

Intercompany

 

818,406

 

164,173

 

520,021

 

(1,502,600

)

 

Other

 

17,337

 

24,425

 

56,021

 

 

97,783

 

Noncurrent liabilities of discontinued operations

 

 

 

5,139

 

 

5,139

 

Total noncurrent liabilities

 

835,743

 

1,950,209

 

617,909

 

(1,512,670

)

1,891,191

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

11,130

 

100

 

 

(100

)

11,130

 

Additional paid-in capital

 

427,590

 

46,856

 

374

 

(47,230

)

427,590

 

Retained earnings

 

4,589,597

 

5,574,085

 

236,377

 

(5,810,462

)

4,589,597

 

Accumulated other comprehensive loss

 

(12,074

)

(6,948

)

 

6,948

 

(12,074

)

Treasury stock, at cost

 

(185,950

)

 

 

 

(185,950

)

Total shareholders’ equity

 

4,830,293

 

5,614,093

 

236,751

 

(5,850,844

)

4,830,293

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,757,525

 

$

7,832,843

 

$

909,782

 

$

(7,369,876

)

$

7,130,274