XML 24 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating financial information (Details 3) - HECO (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Other long-term assets        
Total assets $ 10,238,145 $ 10,149,132    
Capitalization        
Cumulative preferred stock - not subject to mandatory redemption          
Current liabilities        
Interest and preferred dividends payable 25,503 26,258    
Deferred credits and other liabilities        
Deferred income taxes 474,197 439,329    
Contributions in aid of construction 419,337 405,520    
Total liabilities and shareholders' equity 10,238,145 10,149,132    
HECO
       
Utility plant, at cost        
Land 43,424 43,370    
Plant and equipment 3,423,045 3,325,862    
Less accumulated depreciation (1,208,090) (1,185,899)    
Construction in progress 131,745 130,143    
Net utility plant 2,390,124 2,313,476    
Investment in wholly owned subsidiaries, at equity 503,388 497,939    
Current assets        
Cash and cash equivalents 4,914 8,265 2,423 44,819
Advances to affiliates 18,000 9,400    
Customer accounts receivable, net 137,171 154,316    
Accrued unbilled revenues, net 102,695 100,600    
Other accounts receivable, net 15,027 33,313    
Fuel oil stock, at average cost 84,748 123,176    
Materials and supplies, at average cost 35,848 31,779    
Prepayments and other 26,194 21,708    
Regulatory assets 51,214 42,675    
Total current assets 475,811 525,232    
Other long-term assets        
Regulatory assets 606,971 601,451    
Unamortized debt expense 6,655 7,042    
Other 45,995 46,586    
Total other long-term assets 659,621 655,079    
Total assets 4,028,944 3,991,726    
Capitalization        
Common stock equity 1,484,504 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 780,546 780,546    
Total capitalization 2,287,343 2,274,975    
Current liabilities        
Short-term borrowings from nonaffiliates 53,992      
Short-term borrowings from affiliate 9,600 18,050    
Accounts payable 101,725 134,651    
Interest and preferred dividends payable 13,805 14,479    
Taxes accrued 152,905 174,477    
Other 51,807 47,203    
Total current liabilities 383,834 388,860    
Deferred credits and other liabilities        
Deferred income taxes 330,551 302,569    
Regulatory liabilities 222,193 218,437    
Unamortized tax credits 42,396 39,827    
Defined benefit pension and other postretirement benefit plans liability 449,039 459,765    
Other 65,242 68,783    
Total deferred credits and other liabilities 1,109,421 1,089,381    
Contributions in aid of construction 248,346 238,510    
Total liabilities and shareholders' equity 4,028,944 3,991,726    
HELCO
       
Utility plant, at cost        
Land 5,182 5,182    
Plant and equipment 1,095,425 1,086,048    
Less accumulated depreciation (445,035) (433,531)    
Construction in progress 21,635 12,126    
Net utility plant 677,207 669,825    
Current assets        
Cash and cash equivalents 3,401 5,441 2,934 3,383
Advances to affiliates 9,600 18,050    
Customer accounts receivable, net 30,867 29,772    
Accrued unbilled revenues, net 17,241 14,393    
Other accounts receivable, net 2,308 1,122    
Fuel oil stock, at average cost 9,673 15,485    
Materials and supplies, at average cost 6,816 5,336    
Prepayments and other 5,805 5,146    
Regulatory assets 5,815 4,056    
Total current assets 91,526 98,801    
Other long-term assets        
Regulatory assets 110,163 109,815    
Unamortized debt expense 1,943 2,066    
Other 9,281 9,871    
Total other long-term assets 121,387 121,752    
Total assets 890,120 890,378    
Capitalization        
Common stock equity 271,013 268,908    
Cumulative preferred stock - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 201,331 201,326    
Total capitalization 479,344 477,234    
Current liabilities        
Accounts payable 23,747 27,457    
Interest and preferred dividends payable 4,105 4,027    
Taxes accrued 33,299 38,778    
Other 9,564 10,310    
Total current liabilities 70,715 80,572    
Deferred credits and other liabilities        
Deferred income taxes 74,285 68,479    
Regulatory liabilities 70,171 67,359    
Unamortized tax credits 13,508 13,450    
Defined benefit pension and other postretirement benefit plans liability 78,265 80,686    
Other 16,146 17,799    
Total deferred credits and other liabilities 252,375 247,773    
Contributions in aid of construction 87,686 84,799    
Total liabilities and shareholders' equity 890,120 890,378    
MECO
       
Utility plant, at cost        
Land 3,016 3,016    
Plant and equipment 973,648 952,490    
Less accumulated depreciation (429,407) (421,359)    
Construction in progress 13,522 9,109    
Net utility plant 560,779 543,256    
Current assets        
Cash and cash equivalents 199 3,349 475 496
Customer accounts receivable, net 28,605 26,691    
Accrued unbilled revenues, net 19,251 19,305    
Other accounts receivable, net 1,420 3,016    
Fuel oil stock, at average cost 23,024 22,758    
Materials and supplies, at average cost 15,560 13,970    
Prepayments and other 6,385 6,011    
Regulatory assets 6,643 4,536    
Total current assets 101,087 99,636    
Other long-term assets        
Regulatory assets 104,219 102,063    
Unamortized debt expense 1,350 1,446    
Other 14,984 14,848    
Total other long-term assets 120,553 118,357    
Total assets 782,419 761,249    
Capitalization        
Common stock equity 232,272 228,927    
Cumulative preferred stock - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 166,000 166,000    
Total capitalization 403,272 399,927    
Current liabilities        
Short-term borrowings from affiliate 18,000 9,400    
Accounts payable 25,405 24,716    
Interest and preferred dividends payable 2,427 2,593    
Taxes accrued 32,646 37,811    
Other 25,291 14,634    
Total current liabilities 103,769 89,154    
Deferred credits and other liabilities        
Deferred income taxes 52,116 46,563    
Regulatory liabilities 34,890 36,278    
Unamortized tax credits 13,622 13,307    
Defined benefit pension and other postretirement benefit plans liability 77,722 79,754    
Other 13,723 14,055    
Total deferred credits and other liabilities 192,073 189,957    
Contributions in aid of construction 83,305 82,211    
Total liabilities and shareholders' equity 782,419 761,249    
Other subsidiaries
       
Current assets        
Cash and cash equivalents 103 104 105 108
Total current assets 103 104    
Other long-term assets        
Total assets 103 104    
Capitalization        
Common stock equity 103 104    
Total capitalization 103 104    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 103 104    
Consolidating adjustments
       
Utility plant, at cost        
Investment in wholly owned subsidiaries, at equity (503,388) (497,939)    
Current assets        
Advances to affiliates (27,600) (27,450)    
Other accounts receivable, net (8,696) (9,275)    
Prepayments and other (83)      
Total current assets (36,379) (36,725)    
Other long-term assets        
Total assets (539,767) (534,664)    
Capitalization        
Common stock equity (503,388) (497,939)    
Total capitalization (503,388) (497,939)    
Current liabilities        
Short-term borrowings from affiliate (27,600) (27,450)    
Interest and preferred dividends payable (12) (7)    
Other (8,767) (9,268)    
Total current liabilities (36,379) (36,725)    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity (539,767) (534,664)    
HECO Consolidated
       
Utility plant, at cost        
Land 51,622 51,568    
Plant and equipment 5,492,118 5,364,400    
Less accumulated depreciation (2,082,532) (2,040,789)    
Construction in progress 166,902 151,378    
Net utility plant 3,628,110 3,526,557    
Current assets        
Cash and cash equivalents 8,617 17,159 5,937 48,806
Customer accounts receivable, net 196,643 210,779    
Accrued unbilled revenues, net 139,187 134,298    
Other accounts receivable, net 10,059 28,176    
Fuel oil stock, at average cost 117,445 161,419    
Materials and supplies, at average cost 58,224 51,085    
Prepayments and other 38,301 32,865    
Regulatory assets 63,672 51,267    
Total current assets 632,148 687,048    
Other long-term assets        
Regulatory assets 821,353 813,329    
Unamortized debt expense 9,948 10,554    
Other 70,260 71,305    
Total other long-term assets 901,561 895,188    
Total assets 5,161,819 5,108,793    
Capitalization        
Common stock equity 1,484,504 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,147,877 1,147,872    
Total capitalization 2,666,674 2,654,301    
Current liabilities        
Short-term borrowings from nonaffiliates 53,992      
Accounts payable 150,877 186,824    
Interest and preferred dividends payable 20,325 21,092    
Taxes accrued 218,850 251,066    
Other 77,895 62,879    
Total current liabilities 521,939 521,861    
Deferred credits and other liabilities        
Deferred income taxes 456,952 417,611    
Regulatory liabilities 327,254 322,074    
Unamortized tax credits 69,526 66,584    
Defined benefit pension and other postretirement benefit plans liability 605,026 620,205    
Other 95,111 100,637    
Total deferred credits and other liabilities 1,553,869 1,527,111    
Contributions in aid of construction 419,337 405,520    
Total liabilities and shareholders' equity $ 5,161,819 $ 5,108,793